Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Wilson Apartments 1561-1575 9th Ave Immeuble residentiel 13 lots 6 065 513 € (466 578 €/Lot) Taux de capitalisation 1,92 % San Diego, CA 92101



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Two contiguous parcels totaling 15,000 SF at the top of Cortez Hill
- Covered Land Play: In-place income from 13 existing units
- Unit mix: ten 1BR/1BA, one 2BR/1BA, and two studios/1BA plus three cottages (including one duplex)
- Located within Complete Communities District (FAR effectively waived)
- Existing improvements: 5 multifamily buildings with 13 units and 12 parking spaces (9 open stalls and 3 garages)
- Surrounded by significant multifamily development activity, underscoring strong submarket demand
RÉSUMÉ ANALYTIQUE
The Wilson Apartments represent a rare opportunity to acquire a prime development site in San Diego’s historic Cortez Hill District, one of Downtown’s most desirable residential neighborhoods. The offering consists of two parcels totaling 15,000 square feet at the top of Cortez Hill, located at 1560–1572 10th Avenue and 1561–1575 9th Avenue, San Diego, CA 92101.
The existing improvements include five multifamily buildings constructed circa 1930, comprising 13 rental units with a total rentable square footage of 7,738. There are nine units across two apartment buildings on 9th Avenue (ten 1BR/1BA, one 2BR/1BA, and two studios/1BA), along with four units within three cottages along 10th Avenue, including one duplex cottage. The property also includes 12 parking spaces, with nine open stalls and three garages. These character-rich buildings generate immediate rental income and provide investors with flexibility — either to enhance the existing apartments as a value-add opportunity or to hold as a true covered land play while entitling and planning for future redevelopment.
The property’s location at the top of Cortez Hill offers a rare elevated infill site with views and neighborhood character, while also being just blocks from Downtown’s Central Business District, San Diego’s major employment hub. It provides easy regional access via Interstate 5, State Route 163, and State Route 94, and is within walking distance to Balboa Park and the San Diego Zoo.
The property is zoned CCPD-R, which permits multifamily residential uses with a maximum FAR of 8.0. It is also located within the Complete Communities District, where FAR limits are effectively waived, further enhancing redevelopment potential. Recent trends in Uptown and Downtown San Diego have seen the razing of older improvements for high-rise apartment projects, reflecting strong demand for infill sites in this submarket. With 15,000 square feet of land across two contiguous parcels, the property is well-positioned for a large-scale multifamily project, taking advantage of the area’s high-density entitlements and robust demand for housing.
The Wilson Apartments offers investors and developers an unparalleled opportunity to control a premier site in one of San Diego’s most dynamic and historic neighborhoods. With strong in-place income, exceptional zoning flexibility, and clear demand drivers, this property represents a generational development opportunity at the intersection of history, location, and growth.
The existing improvements include five multifamily buildings constructed circa 1930, comprising 13 rental units with a total rentable square footage of 7,738. There are nine units across two apartment buildings on 9th Avenue (ten 1BR/1BA, one 2BR/1BA, and two studios/1BA), along with four units within three cottages along 10th Avenue, including one duplex cottage. The property also includes 12 parking spaces, with nine open stalls and three garages. These character-rich buildings generate immediate rental income and provide investors with flexibility — either to enhance the existing apartments as a value-add opportunity or to hold as a true covered land play while entitling and planning for future redevelopment.
The property’s location at the top of Cortez Hill offers a rare elevated infill site with views and neighborhood character, while also being just blocks from Downtown’s Central Business District, San Diego’s major employment hub. It provides easy regional access via Interstate 5, State Route 163, and State Route 94, and is within walking distance to Balboa Park and the San Diego Zoo.
The property is zoned CCPD-R, which permits multifamily residential uses with a maximum FAR of 8.0. It is also located within the Complete Communities District, where FAR limits are effectively waived, further enhancing redevelopment potential. Recent trends in Uptown and Downtown San Diego have seen the razing of older improvements for high-rise apartment projects, reflecting strong demand for infill sites in this submarket. With 15,000 square feet of land across two contiguous parcels, the property is well-positioned for a large-scale multifamily project, taking advantage of the area’s high-density entitlements and robust demand for housing.
The Wilson Apartments offers investors and developers an unparalleled opportunity to control a premier site in one of San Diego’s most dynamic and historic neighborhoods. With strong in-place income, exceptional zoning flexibility, and clear demand drivers, this property represents a generational development opportunity at the intersection of history, location, and growth.
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
232 599 €
|
323,56 €
|
| Autres revenus |
8 416 €
|
11,71 €
|
| Perte due à la vacance |
4 652 €
|
6,47 €
|
| Revenu brut effectif |
236 363 €
|
328,79 €
|
| Taxes |
76 003 €
|
105,72 €
|
| Frais d’exploitation |
44 028 €
|
61,25 €
|
| Total des frais |
120 032 €
|
166,97 €
|
| Résultat net d’exploitation |
116 332 €
|
161,82 €
|
BILAN FINANCIER (RÉEL - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 232 599 € |
| Annuel par m² | 323,56 € |
| Autres revenus | |
|---|---|
| Annuel | 8 416 € |
| Annuel par m² | 11,71 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 4 652 € |
| Annuel par m² | 6,47 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 236 363 € |
| Annuel par m² | 328,79 € |
| Taxes | |
|---|---|
| Annuel | 76 003 € |
| Annuel par m² | 105,72 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 44 028 € |
| Annuel par m² | 61,25 € |
| Total des frais | |
|---|---|
| Annuel | 120 032 € |
| Annuel par m² | 166,97 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 116 332 € |
| Annuel par m² | 161,82 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 6 065 513 € | Style d’appartement | Avec jardin |
| Prix par lot | 466 578 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,14 ha |
| Taux de capitalisation | 1,92 % | Surface de l’immeuble | 719 m² |
| Condition de vente | Projet de requalification | Nb d’étages | 2 |
| Nb de lots | 13 | Année de construction | 1930 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,14/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | R-4 - Multiple Residential | ||
| Prix | 6 065 513 € |
| Prix par lot | 466 578 € |
| Type de vente | Investissement |
| Taux de capitalisation | 1,92 % |
| Condition de vente | Projet de requalification |
| Nb de lots | 13 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Avec jardin |
| Classe d’immeuble | C |
| Surface du lot | 0,14 ha |
| Surface de l’immeuble | 719 m² |
| Nb d’étages | 2 |
| Année de construction | 1930 |
| Ratio de stationnement | 0,14/1 000 m² |
| Zonage | R-4 - Multiple Residential |
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| Studios | 2 | - | 37 |
| 1+1 | 10 | - | 55 |
| 2+1 | 1 | - | 98 |
1 1
Walk Score®
Très praticable à pied (89)
Transit Score®
Excellent réseau de transport en commun (76)
TAXES FONCIÈRES
| N° de parcelle | Évaluation totale | 302 617 € | |
| Évaluation du terrain | 208 627 € | Impôts annuels | 76 003 € (105,72 €/m²) |
| Évaluation des aménagements | 93 989 € | Année d’imposition | 2025 |
TAXES FONCIÈRES
N° de parcelle
Évaluation du terrain
208 627 €
Évaluation des aménagements
93 989 €
Évaluation totale
302 617 €
Impôts annuels
76 003 € (105,72 €/m²)
Année d’imposition
2025
1 sur 25
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
Wilson Apartments | 1561-1575 9th Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
