Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Assumable Fannie SBL Debt - Lenox Townhomes 156 Silver St Immeuble residentiel 16 lots 2 234 361 € (139 648 €/Lot) Taux de capitalisation 6,04 % Tullahoma, TN 37388



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Sixteen spacious townhome units offering 2-bed / 2.5-bath layouts with approximately 1,155 SF of functional floor plans & consistent tenant appeal.
- High occupancy and stable rent roll, currently 94% leased, with 15 of 16 units occupied, reflecting consistent tenant demand and retention.
- Shingle roofs and package HVAC units installed in 2018 remain in excellent condition, reflecting proactive maintenance and ongoing ownership care.
- Assumable fixed-rate financing, featuring a $1.33M Fannie Mae loan at 4.28% fixed through March 2033, supporting a favorable debt structure.
- Interior finishes include granite countertops, stainless steel appliances, LVP flooring, carpeted second levels, and in-unit washer and dryers.
- Supported by diverse employment drivers, including aerospace, defense, manufacturing, healthcare, and financial services in the Tullahoma area.
Résumé analytique
Located at 156 Silver Street, Lenox Townhomes presents the opportunity to acquire a newer-construction, 16-unit townhome community in the growing Tullahoma market. Built in 2018, the property features two well-constructed buildings totaling approximately 18,480 square feet and is situated on a 1.19-acre lot. The asset offers modern design and strong in-place tenancy, positioning it as a high-quality addition to any multifamily portfolio.
Situated minutes from downtown Tullahoma (3-5 minutes), the property offers access to local dining establishments such as One22West and Emil’s Bistro. The North Jackson Street retail corridor (5-7 minutes) provides access to Walmart Supercenter, Marshalls, and Publix supermarket. Arnold Air Force Base, a major regional employer, is within a 20- to 30-minute drive and supports a stable tenant base.
Each unit consists of a 2-bedroom, 2.5-bath townhome layout and averages approximately 1,155 square feet of thoughtfully designed living space. Interior finishes include granite countertops, stainless steel appliances, LVP flooring on the main level, carpet on the second level, and in-unit washers and dryers. The property is professionally managed and 94% occupied, reflecting consistent tenant demand and a stable rent roll.
Operations are streamlined with tenants responsible for separately metered electric and water, helping maintain operating efficiency. Major building systems, including shingle roofs and package HVAC units installed during construction, remain in excellent condition, with ownership maintaining the asset through proactive upkeep.
Lenox Townhomes is well-positioned within the local rental market, attracting a stable tenant base supported by Tullahoma’s diverse employment drivers, including aerospace, defense, manufacturing, healthcare, and financial services. The property ranks among the stronger-performing rental communities in the area, benefiting from both quality construction and functional unit layouts.
In addition, the offering includes an assumable Fannie Mae loan of approximately $1.33 million at a 4.28% fixed interest rate through March 2033, providing a favorable financing component for qualified buyers.
Situated minutes from downtown Tullahoma (3-5 minutes), the property offers access to local dining establishments such as One22West and Emil’s Bistro. The North Jackson Street retail corridor (5-7 minutes) provides access to Walmart Supercenter, Marshalls, and Publix supermarket. Arnold Air Force Base, a major regional employer, is within a 20- to 30-minute drive and supports a stable tenant base.
Each unit consists of a 2-bedroom, 2.5-bath townhome layout and averages approximately 1,155 square feet of thoughtfully designed living space. Interior finishes include granite countertops, stainless steel appliances, LVP flooring on the main level, carpet on the second level, and in-unit washers and dryers. The property is professionally managed and 94% occupied, reflecting consistent tenant demand and a stable rent roll.
Operations are streamlined with tenants responsible for separately metered electric and water, helping maintain operating efficiency. Major building systems, including shingle roofs and package HVAC units installed during construction, remain in excellent condition, with ownership maintaining the asset through proactive upkeep.
Lenox Townhomes is well-positioned within the local rental market, attracting a stable tenant base supported by Tullahoma’s diverse employment drivers, including aerospace, defense, manufacturing, healthcare, and financial services. The property ranks among the stronger-performing rental communities in the area, benefiting from both quality construction and functional unit layouts.
In addition, the offering includes an assumable Fannie Mae loan of approximately $1.33 million at a 4.28% fixed interest rate through March 2033, providing a favorable financing component for qualified buyers.
Data room Cliquez ici pour accéder à
Bilan financier (Réel - 2026) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 2 234 361 € | Classe d’immeuble | B |
| Prix par lot | 139 648 € | Surface du lot | 0,47 ha |
| Type de vente | Investissement | Surface de l’immeuble | 1 717 m² |
| Taux de capitalisation | 6,04 % | Occupation moyenne | 100% |
| Nb de lots | 16 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 2018 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,14/1 000 m² |
| Style d’appartement | De faible hauteur | ||
| Zonage | MF2 | ||
| Prix | 2 234 361 € |
| Prix par lot | 139 648 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,04 % |
| Nb de lots | 16 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | B |
| Surface du lot | 0,47 ha |
| Surface de l’immeuble | 1 717 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 2018 |
| Ratio de stationnement | 0,14/1 000 m² |
| Zonage | MF2 |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Raccord machine à laver/sèche-linge
- Cuisine
- Réfrigérateur
- Four
- Baignoire/Douche
Caractéristiques du site
- Accès 24 h/24
- CVC contrôlé par l’occupant
- Aire de jeu pour animaux de compagnie
- Soins aux animaux de compagnie
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+2.5 | 16 | - | 107 |
1 1
Plutôt praticable à pied
20/100
Exceptionnellement adapté aux voitures
100/100
Assez praticable en vélo
20/100
Taxes foncières
| Numéro de parcelle | 123H-A-022.00 | Évaluation totale | 651 102 € (2025) |
| Évaluation du terrain | 14 020 € (2025) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 637 082 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
123H-A-022.00
Évaluation du terrain
14 020 € (2025)
Évaluation des aménagements
637 082 € (2025)
Évaluation totale
651 102 € (2025)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2026
1 sur 28
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Assumable Fannie SBL Debt - Lenox Townhomes | 156 Silver St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
