Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Mixed-use property offers both residential and commercial income potential
- Existing tenants provide immediate cash flow from day one
- Residential units generate $29,100 in annual rental income.
- Convenient Rock Island location with access to surrounding Quad Cities communities
- Commercial space can be owner-occupied or leased for additional revenue.
- Four occupied residential units provide immediate in-place rental income.
Résumé analytique
**Turnkey cash-flowing investment with four occupied residential units plus first-floor commercial space.**
Opportunity to acquire an established mixed-use property at **1524 38th St in Rock Island** with rental income already in place.
The property features **four residential units above the commercial space**, with all four currently occupied and producing a combined **$2,425 per month in residential rental income.**
Current residential rents:
* **Unit A:** $675/month
* **Unit B:** $650/month
* **Unit C:** $600/month
* **Unit D:** $500/month
That's **$29,100 in current annual residential rental income** before considering any income or value associated with the commercial portion of the property.
The **ground-floor commercial unit is currently owner-occupied**, giving the next owner additional flexibility. Continue using the space for a business, occupy it personally, or explore leasing the commercial unit for additional income.
This is being offered as an **occupied investment property**, allowing a new owner to acquire an existing income stream rather than starting from scratch with a vacant building.
### Investment Highlights
* Four occupied residential units
* **$2,425/month current residential rent**
* **$29,100/year current residential rental income**
* Ground-floor commercial space
* Commercial unit currently owner-occupied
* Existing tenant base and documented rental history
* Mixed-use income potential
* Opportunity to generate additional revenue from the commercial space
* Property to remain occupied through the sale
### Operating Expense Information
Historical expenses have included:
* **Utilities:** Approximately $200-$700/month depending on billing cycle, including MidAmerican Energy and Rock Island Water
* **Management:** Approximately $50-$70/month
* **Maintenance/Repairs:** Approximately $40-$700 per job depending on work required
* Additional fees and repairs vary as incurred
For an investor looking for an **income-producing Rock Island property with existing residential cash flow and additional commercial potential**, 1524 38th St deserves a look.
The residential units are already generating income.
The tenants are already in place.
And the commercial space gives the next owner another piece of the property to put to work.
**Contact us for additional property information, financials, lease details, and to schedule a showing.**
Opportunity to acquire an established mixed-use property at **1524 38th St in Rock Island** with rental income already in place.
The property features **four residential units above the commercial space**, with all four currently occupied and producing a combined **$2,425 per month in residential rental income.**
Current residential rents:
* **Unit A:** $675/month
* **Unit B:** $650/month
* **Unit C:** $600/month
* **Unit D:** $500/month
That's **$29,100 in current annual residential rental income** before considering any income or value associated with the commercial portion of the property.
The **ground-floor commercial unit is currently owner-occupied**, giving the next owner additional flexibility. Continue using the space for a business, occupy it personally, or explore leasing the commercial unit for additional income.
This is being offered as an **occupied investment property**, allowing a new owner to acquire an existing income stream rather than starting from scratch with a vacant building.
### Investment Highlights
* Four occupied residential units
* **$2,425/month current residential rent**
* **$29,100/year current residential rental income**
* Ground-floor commercial space
* Commercial unit currently owner-occupied
* Existing tenant base and documented rental history
* Mixed-use income potential
* Opportunity to generate additional revenue from the commercial space
* Property to remain occupied through the sale
### Operating Expense Information
Historical expenses have included:
* **Utilities:** Approximately $200-$700/month depending on billing cycle, including MidAmerican Energy and Rock Island Water
* **Management:** Approximately $50-$70/month
* **Maintenance/Repairs:** Approximately $40-$700 per job depending on work required
* Additional fees and repairs vary as incurred
For an investor looking for an **income-producing Rock Island property with existing residential cash flow and additional commercial potential**, 1524 38th St deserves a look.
The residential units are already generating income.
The tenants are already in place.
And the commercial space gives the next owner another piece of the property to put to work.
**Contact us for additional property information, financials, lease details, and to schedule a showing.**
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
Type de vente
Investissement ou propriétaire occupant
Type de bien
Bureau
Sous-type de bien
Bureau résidentiel
Surface de l’immeuble
557 m²
Classe d’immeuble
C
Année de construction
1982
Prix
214 404 €
Prix par m²
384,64 €
Pourcentage loué
100 %
Occupation
Multi
Hauteur du bâtiment
2 étages
Surface type par étage
279 m²
Coefficient d’occupation des sols de l’immeuble
0,53
Surface du lot
0,11 ha
Zonage
B-1
1 1
Moyennement praticable à pied
60/100
Moyennement adapté aux voitures
60/100
Transports en commun relativement accessibles
50/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 16-01-226-013 | Évaluation totale | 72 058 € |
| Évaluation du terrain | 10 313 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 61 745 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
16-01-226-013
Évaluation du terrain
10 313 €
Évaluation des aménagements
61 745 €
Évaluation totale
72 058 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 49
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
1524 38th St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.



