Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
5.88% CAP & 0.6 Mile from Echo Park Lake 1515 Echo Park Ave Local commercial 202 m² 100 % Loué À vendre Los Angeles, CA 90026 1 464 346 € (7 240,28 €/m²) Taux de capitalisation 5,88 %



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Located 0.3 mile north of Sunset Blvd, 0.6 mile from Echo Park Lake and Elysian Park, and 1 mile from Dodgers Stadium (via foot, bike, ride share).
- 5.88% current CAP and 11.48 current GRM with approx. 12% rental upside - 6.83% CAP and 10.27 GRM on projected market rents for renovated units.
- Vacant 2+2 Craftsman-style single-family residence that offers owner-user flexibility in a prime and walkable Echo Park neighborhood.
- Amenities include community laundry, a 2-car garage at the rear of the property, and an outdoor entertainment area (perfect for al fresco dining).
Résumé analytique
1515 Echo Park presents a mixed-use investment opportunity located along Echo Park Ave, just north of Sunset Blvd. Echo Park continues to attract long-term renters and owner-users drawn to its proximity to Sunset Blvd, Echo Park Lake, and Elysian Park, as well as to direct access to DTLA and surrounding Eastside neighborhoods (Silver Lake, Los Feliz, and Atwater Village). The property is comprised of a street-front commercial space, a Craftsman-style single-family residence DELIVERED VACANT with 2-bdrms and 2-baths, an attached studio unit at the rear of the home, and a detached rear building containing (2) 1-bdrm units. The layout offers a diversified income profile while preserving a residential scale that blends naturally with the surrounding neighborhood. Property amenities include community laundry, a two-car garage located at the rear of the site, and an outdoor entertainment area well-suited for year-round use, including al fresco dining and shared outdoor gatherings. A defining feature of the offering is its walkable location in Echo Park. The property is situated approximately 0.3 miles north of Sunset Blvd, placing it within close proximity to many of the neighborhood’s most established cafés, restaurants, boutiques, and nightlife destinations. Echo Park Lake is approximately 0.6 miles from the property, and Dodger Stadium is roughly 1 mile away and accessible by foot or bike. The entrance to Elysian Park is also approximately 0.6 miles from the site, providing immediate access to hiking trails, open space, and panoramic views of the city. From an investment standpoint, the property is offered at a 5.88% CAP rate on current rents with approx. 12% rental upside. At projected market rents, the property is expected to stabilize at a 6.83% CAP rate and a 10.27 GRM. Not all units have been renovated, allowing investors to capture additional upside through interior improvements over time. The interior photography provided reflects a recently renovated one-bedroom unit and illustrates the potential finish level achievable across the remaining units. Overall, 1515 Echo Park Avenue offers a well-located, mixed-use asset that combines residential character, walkability, and meaningful income growth potential within one of Los Angeles’ most recognizable Eastside neighborhoods.
Bilan financier (Réel - 2024) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2024) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
Type de vente
Investissement ou propriétaire occupant
Type de bien
Local commercial
Sous-type de bien
Commerce pied immeuble
Surface de l’immeuble
202 m²
Classe d’immeuble
C
Année de construction
1904
Prix
1 464 346 €
Prix par m²
7 240,28 €
Taux de capitalisation
5,88 %
RNE
86 106 €
Pourcentage loué
100 %
Occupation
Multi
Hauteur du bâtiment
2 étages
Coefficient d’occupation des sols de l’immeuble
0,36
Surface du lot
0,06 ha
Zonage
LAC2 - Commercial
Stationnement
8 places (39,56 places par 1 000 m² loué)
Façade
17 m sur Echo Park Ave
Caractéristiques
- Ligne d’autobus
Moyennement praticable à pied
70/100
Très bien adapté aux voitures
80/100
Transports en commun robustes
80/100
Moyennement praticable en vélo
60/100
Principaux commerces à proximité
Taxes foncières
| Numéro de parcelle | 5419-015-002 | Évaluation totale | 569 379 € (2025) |
| Évaluation du terrain | 362 332 € (2025) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 207 047 € (2025) | Année d’imposition | 2024 |
Taxes foncières
Numéro de parcelle
5419-015-002
Évaluation du terrain
362 332 € (2025)
Évaluation des aménagements
207 047 € (2025)
Évaluation totale
569 379 € (2025)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2024
1 sur 18
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
5.88% CAP & 0.6 Mile from Echo Park Lake | 1515 Echo Park Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

