Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1505 Fern St Immeuble residentiel 5 lots 3 159 645 € (631 929 €/Lot) Taux de capitalisation 5,98 % San Diego, CA 92102



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Premier South Park Location | High-Barrier-to-Entry Urban Neighborhood
- 6% Cap Rate! T12 Revenue of $296,225 and 2025 Revenue Was $295,558
- Extremely Desirable Mix of Enormous 3-Bed, 2-Bed, 1-Bed, & Studio Units
- 5 Total Units; Three Mid to Long-Term Rentals & Two Vacation Rental Units
- Historic South Park Reovation To The Studs & New Construction ADUs
- Transferable Mills Act $7,133 Property Taxes; Flexible Furnished Rental Strategy
Résumé analytique
We are pleased to present 1505 Fern Street, 1505½ Fern Street, 3034 Beech Street, 3036 Beech Street, and 3038 Beech Street—a rare opportunity to acquire a fully furnished, income-producing residential compound in the heart of San Diego’s highly desirable South Park neighborhood. Combining a restored historic residence, newly constructed ADUs completed in 2024, a transferable Mills Act designation, and a proven furnished rental platform, Fern Street offers a differentiated investment opportunity beyond traditional multifamily ownership.
The property consists of five thoughtfully designed residences, including one threebedroom / 2.5-bath unit, one two-bedroom / 2.5-bath unit, two one-bedroom / one-bath units, and one studio / one-bath unit. Three permitted ADUs were completed in 2024, including two newly constructed rear units and a newly created studio residence. All units are delivered fully furnished and currently support a successful blend of vacation rentals and furnished mid-term stays.
Rather than relying on a conventional apartment leasing model, Fern Street benefits from a flexible furnished rental strategy supported by strong historical operating performance. The property generated trailing twelve-month revenue of $296,225 and NOI of $193,651, while 2025 operations produced revenue of $285,558 and NOI of $191,431. This established operating history demonstrates the property’s ability to generate durable cash flow while preserving future ownership flexibility.
Originally constructed circa 1912, the front residence has been extensively restored while preserving its historic character, complemented by three newly completed ADUs that offer modern construction standards and minimal deferred maintenance. The property’s unique configuration supports multiple ownership pathways, including furnished rental operations, owner-user occupancy, or a hybrid investment approach.
Located just moments from Balboa Park and South Park’s vibrant collection of restaurants, cafés, boutiques, and neighborhood amenities, Fern Street offers investors a rare combination of proven income performance, furnished rental flexibility, transferable tax advantages, and an irreplaceable location within one of San Diego’s most sought-after urban neighborhoods.
The property consists of five thoughtfully designed residences, including one threebedroom / 2.5-bath unit, one two-bedroom / 2.5-bath unit, two one-bedroom / one-bath units, and one studio / one-bath unit. Three permitted ADUs were completed in 2024, including two newly constructed rear units and a newly created studio residence. All units are delivered fully furnished and currently support a successful blend of vacation rentals and furnished mid-term stays.
Rather than relying on a conventional apartment leasing model, Fern Street benefits from a flexible furnished rental strategy supported by strong historical operating performance. The property generated trailing twelve-month revenue of $296,225 and NOI of $193,651, while 2025 operations produced revenue of $285,558 and NOI of $191,431. This established operating history demonstrates the property’s ability to generate durable cash flow while preserving future ownership flexibility.
Originally constructed circa 1912, the front residence has been extensively restored while preserving its historic character, complemented by three newly completed ADUs that offer modern construction standards and minimal deferred maintenance. The property’s unique configuration supports multiple ownership pathways, including furnished rental operations, owner-user occupancy, or a hybrid investment approach.
Located just moments from Balboa Park and South Park’s vibrant collection of restaurants, cafés, boutiques, and neighborhood amenities, Fern Street offers investors a rare combination of proven income performance, furnished rental flexibility, transferable tax advantages, and an irreplaceable location within one of San Diego’s most sought-after urban neighborhoods.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 3 159 645 € | Style d’appartement | Avec jardin |
| Prix par lot | 631 929 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,04 ha |
| Taux de capitalisation | 5,98 % | Surface de l’immeuble | 381 m² |
| Multiplicateur du loyer brut | 12.03 | Occupation moyenne | 100% |
| Nb de lots | 5 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1912/2024 |
| Sous-type de bien | Appartement | ||
| Zonage | RM-1-1 | ||
| Prix | 3 159 645 € |
| Prix par lot | 631 929 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,98 % |
| Multiplicateur du loyer brut | 12.03 |
| Nb de lots | 5 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Avec jardin |
| Classe d’immeuble | C |
| Surface du lot | 0,04 ha |
| Surface de l’immeuble | 381 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1912/2024 |
| Zonage | RM-1-1 |
Caractéristiques
Caractéristiques du lot
- Lave-vaisselle
- Cheminée
- Machine à laver/sèche-linge
- Planchers en bois
- Grenier
- Coin repas
- Fenêtres à double vitrage
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 3+2.5 | 1 | 5 812 € | 121 |
| 2+2.5 | 1 | 6 481 € | 111 |
| 1+1 | 2 | 3 654 € | 56 |
| Studios | 1 | 2 284 € | 37 |
1 1
Moyennement praticable à pied
70/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun relativement accessibles
50/100
Moyennement praticable en vélo
70/100
Taxes foncières
| Numéro de parcelle | 539-364-04 | Évaluation des aménagements | 276 979 € (2026) |
| Évaluation du terrain | 214 065 € (2026) | Évaluation totale | 491 044 € (2026) |
Taxes foncières
Numéro de parcelle
539-364-04
Évaluation du terrain
214 065 € (2026)
Évaluation des aménagements
276 979 € (2026)
Évaluation totale
491 044 € (2026)
1 sur 31
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
1505 Fern St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
