Partager cette annonce

Message

929 caractères restants

Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.

Votre e-mail a été envoyé.

Toujours intéressé ?

Contactez le courtier pour plus d'informations sur cette propriété

Certaines informations ont été traduites automatiquement.

Informations principales sur l'investissement

  • All Two Bedroom / 2 Bathroom Condo Grade Units
  • Full Size In Unit Washers & Dryers
  • Separate Water Meters
  • Market 10 GRM & 7.14% Cap Rate

Résumé analytique

The Benton Apartments is a 20-unit condo-grade apartment complex situated on a 30,927 square foot lot in San Diego. Located with frontage on two streets at 1485-95 25th Street and 1502-30 27th Street on one contiguous parcel, the approximately 17,500 square feet of structures were built in 1985 and feature three buildings each with two stories and pitched roofs. All 20 units are 2 Bedroom / 2 Bathroom units. One unit is attached to the manager’s office and one unit has a large family room. There are 27 parking spaces between the two parking lots. One parking lot has an automatic gate. Each unit has their own laundry hook ups with a full-sized washer and dryer as well as separate water meters. There is new fencing, landscaping, and signage. All units have their own private patio areas, some of which are very large, and one of which wraps around multiple sides of the unit. Two units have mini-split air conditioning units and half of the units have new vinyl plank flooring. There are security cameras and an approximately 300 square foot storage unit onsite. This is a turnkey asset for an investor. The property is close to multiple parks and schools as well as freeway access. In 2021, the roofs, fascia boards, and some siding were replaced and new paint was applied to the exterior and trim. New gutters were installed and in 2024, the parking lots were resurfaced. DO NOT WALK ON THE PROPERTY OR DISTURB TENANTS.
San Ysidro, California, presents a high-value opportunity for investors and developers due to its strategic location and increasing demand for housing. The area experiences some of the highest pedestrian and vehicular traffic in the country, driven by the San Ysidro and Otay Mesa Ports of Entry, making it a prime location.
The nearby Southwest Village Specific Plan, an approved blueprint for mixed- use growth, further reinforces San Ysidro’s future as a desirable growing market. Given its transit connectivity, including the San Ysidro Transit Center, the area is also well-suited for transit-oriented development (TOD), providing further incentives for investment.
San Ysidro is a neighborhood located in the southern most part of San Diego, California. It is situated just north of the U.S./Mexico border and is known for its proximity to one of the busiest land borders crossing in the world.
Historically, San Ysidro has been a vibrant community with strong ties to Mexican heritage and has served as an important gateway between the United States and Mexico. The area is known for its bustling street life and vibrant atmosphere, ultimately offering a favorable blend of residential, commercial and industrial areas.
Overall, San Ysidro is a dynamic and diverse neighborhood, deeply influenced by its proximity to the border and the constant flow of people moving between the two countries for various reasons including work, shopping and visiting family.
The Port of San Diego and the San Diego International Airport are about a 20–25-minute drive. The California Multimodal—Chula Vista Railroad system is less than a 10-minute drive. The Coaster Commuter Rail serves the encompassing community, as does the San Diego Metro Trolly Transit System. It is close to I-5 and I-805, providing easy connectivity to downtown San Diego and beyond.

Bilan financier (Réel - 2025) Cliquez ici pour accéder à

Annuel Annuel par m²
Revenu de location brut $99,999 $9.99
Autres revenus $99,999 $9.99
Perte due à la vacance $99,999 $9.99
Revenu brut effectif $99,999 $9.99
Taxes - -
Frais d’exploitation - -
Total des frais $99,999 $9.99
Résultat net d’exploitation $99,999 $9.99

Bilan financier (Réel - 2025) Cliquez ici pour accéder à

Revenu de location brut
Annuel $99,999
Annuel par m² $9.99
Autres revenus
Annuel $99,999
Annuel par m² $9.99
Perte due à la vacance
Annuel $99,999
Annuel par m² $9.99
Revenu brut effectif
Annuel $99,999
Annuel par m² $9.99
Taxes
Annuel -
Annuel par m² -
Frais d’exploitation
Annuel -
Annuel par m² -
Total des frais
Annuel $99,999
Annuel par m² $9.99
Résultat net d’exploitation
Annuel $99,999
Annuel par m² $9.99

Informations sur l’immeuble

Prix 5 608 655 €
Prix par lot 280 433 €
Type de vente Investissement
Taux de capitalisation 6,33 %
Multiplicateur du loyer brut 10.9
Nb de lots 20
Type de bien Immeuble residentiel
Sous-type de bien Appartement
Style d’appartement De faible hauteur
Classe d’immeuble C
Surface du lot 0,29 ha
Surface de l’immeuble 1 626 m²
Occupation moyenne 95%
Nb d’étages 2
Année de construction 1985
Ratio de stationnement 0,15/1 000 m²
Zonage CA, San Diego

Caractéristiques

Caractéristiques du lot

  • Balcon
  • Lave-vaisselle
  • Micro-ondes
  • Machine à laver/sèche-linge
  • Cuisine
  • Réfrigérateur
  • Four
  • Cuisinière
  • Baignoire/Douche
  • Congélateur

Caractéristiques du site

  • Accès 24 h/24
  • Accès contrôlé
  • Clôturé
  • Services en ligne

Lot informations sur la combinaison

Description Nb de lots Moy. loyer/mois
2+2 20 2 147 € 81
Fairly walkable
40/100
Exceptionally drivable
100/100
Some public transit
50/100
Fairly bikeable
50/100

Taxes foncières

Taxes foncières

Numéro de parcelle
634-130-11
Évaluation du terrain
405 811 €
Évaluation des aménagements
886 040 €
Évaluation totale
1 291 851 €
  • ID de l’annonce: 39125851

  • Date de mise sur le marché: 17/01/2026

  • Dernière mise à jour:

  • Adresse: 1470-1530 27th St, San Diego, CA 92154

Lien copié
Votre compte LoopNet a été créé !

Veuillez partager vos commentaires

Nous vous invitons à nous faire part de vos commentaires sur la façon dont nous pouvons améliorer LoopNet afin de mieux répondre à vos besoins.
X
{{ getErrorText(feedbackForm.starRating, "Ce notation") }}
255 caractères max. ({{ remainingChars() }} caractèrecaractères restantsur)
{{ getErrorText(feedbackForm.msg, "Ce notation") }}
{{ getErrorText(feedbackForm.fname, "Ce prénom") }}
{{ getErrorText(feedbackForm.lname, "Ce nom") }}
{{ getErrorText(feedbackForm.phone, "Ce numéro de téléphone") }}
{{ getErrorText(feedbackForm.phonex, "Cette extension de téléphone") }}
{{ getErrorText(feedbackForm.email, "Cet email") }}