Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
New 2025 Construction Fourplex | 100% Leased 147 NW 61st St Immeuble residentiel 4 lots 1 920 761 € (480 190 €/Lot) Taux de capitalisation 6 % Miami, FL 33127



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- One mile north of the Miami Design District with fast access to I-95 and I-195
- 100% leased to Section 8 tenants, rent paid directly by the housing authority each month
- $180,756 in-place annual income at a 6% going-in cap rate, net of buyer's reassessed taxes
- Four spacious 4-bedroom units — the scarcest, most in-demand voucher layout in Miami-Dade
- Brand-new 2025 concrete block construction with active builder warranty and minimal near-term capex
- Built-in upside: two units rent below the level already approved on a comparable unit here
Résumé analytique
Brand-new 2025-built fourplex for sale in Miami's Little Haiti — 100% leased to Section 8 tenants, all spacious 4-bedroom units, producing $180,756 in authority-paid annual income at a 6% going-in cap rate.
This is a durable, recession-resistant income play for investors seeking reliable cash flow. The all four-bedroom configuration is the scarcest and most in-demand voucher layout across Miami-Dade, carrying the deepest Section 8 demand, with rent paid directly by the housing authority each month.
The property is a fourplex of four large four-bedroom residences totaling 6,299 SF of building area on a 9,250 SF lot. Concrete block construction built to current Florida hurricane codes, separately metered units, and an active builder warranty keep operating costs and near-term capital needs low, and tenants pay their own utilities. Zoned T3-O. The 6% going-in cap rate is based on a single owner-operator proforma that already includes the buyer's reassessed, post-sale property taxes. Two of the four units rent below the level already approved on a comparable unit in the building, leaving a clear path to additional income at renewal.
Located in the Little Haiti / Buena Vista submarket, one mile north of the Miami Design District and minutes from Wynwood, Midtown, I-95, and I-195. Offered at $547,500 per unit — below the cost to build the same product today — in one of Miami's most rental-driven corridors.
This is a durable, recession-resistant income play for investors seeking reliable cash flow. The all four-bedroom configuration is the scarcest and most in-demand voucher layout across Miami-Dade, carrying the deepest Section 8 demand, with rent paid directly by the housing authority each month.
The property is a fourplex of four large four-bedroom residences totaling 6,299 SF of building area on a 9,250 SF lot. Concrete block construction built to current Florida hurricane codes, separately metered units, and an active builder warranty keep operating costs and near-term capital needs low, and tenants pay their own utilities. Zoned T3-O. The 6% going-in cap rate is based on a single owner-operator proforma that already includes the buyer's reassessed, post-sale property taxes. Two of the four units rent below the level already approved on a comparable unit in the building, leaving a clear path to additional income at renewal.
Located in the Little Haiti / Buena Vista submarket, one mile north of the Miami Design District and minutes from Wynwood, Midtown, I-95, and I-195. Offered at $547,500 per unit — below the cost to build the same product today — in one of Miami's most rental-driven corridors.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 1 920 761 € | Classe d’immeuble | B |
| Prix par lot | 480 190 € | Surface de l’immeuble | 499 m² |
| Type de vente | Investissement | Occupation moyenne | 100% |
| Taux de capitalisation | 6 % | Nb d’étages | 2 |
| Nb de lots | 4 | Année de construction | 2025 |
| Type de bien | Immeuble residentiel | Zone de développement économique [USA] |
Oui
|
| Sous-type de bien | Appartement | ||
| Zonage | T3-O - T3-O Sub-Urban Transect Zone (Open), City of Miami (Miami 21). | ||
| Prix | 1 920 761 € |
| Prix par lot | 480 190 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6 % |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Classe d’immeuble | B |
| Surface de l’immeuble | 499 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 2025 |
| Zone de développement économique [USA] |
Oui |
| Zonage | T3-O - T3-O Sub-Urban Transect Zone (Open), City of Miami (Miami 21). |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 4+1 | 4 | - | - |
1 1
Très praticable à pied
80/100
Moyennement adapté aux voitures
60/100
Transports en commun relativement accessibles
40/100
Plutôt praticable en vélo
40/100
1 sur 7
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
New 2025 Construction Fourplex | 100% Leased | 147 NW 61st St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
