Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
14629 W Erwin St Immeuble residentiel 22 lots 9 448 426 € (429 474 €/Lot) Taux de capitalisation 5,41 % Van Nuys, CA 91411



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- A rare turnkey opportunity, potentially stabilized at a near 5.41% CAP rate at market rents.
- Spacious, thoughtfully designed units, each featuring a private balcony and in-unit washer/dryer. Two massive penthouse units with enormous balconies.
- Located in a thriving neighborhood with approximately 20 new multifamily development projects within the Van Nuys submarket.
- Uniquely positioned within a designated Opportunity Zone, providing potential tax advantages for long-term investors.
- Offers 30 dedicated parking spaces located behind a secure, gated entrance, providing value and residents with both convenience & peace of mind.
- Proven strong rental demand and high occupancy rates, fueled by job growth, affordability, and an increase in population.
Résumé analytique
This newly constructed multifamily development represents a rare turnkey opportunity in the heart of Van Nuys. The project has secured its TCO and is pending final Certificate of Occupancy, positioning an investor to move directly into lease-up. Seven (7) units are currently occupied at pro forma rents, providing early income validation and a strong foundation for stabilization at a projected 5.41% market cap rate, allowing for immediate lease-up and optimized rental execution.
The units are thoughtfully designed with spacious layouts, private balconies, and in-unit washer/dryers, while two oversized penthouse units crown the building and offer expansive outdoor living areas. The property also features 30 dedicated parking spaces secured behind a gated entrance, providing residents with both convenience and peace of mind.
The asset is situated within one of the Valley’s most active development corridors, with approximately 20 new multifamily projects underway in Van Nuys and nearly 40 additional developments progressing in adjacent neighborhoods such as Sherman Oaks and North Hollywood. This concentrated activity reflects sustained rental demand, high occupancy levels, continued employment growth, and relative affordability compared to nearby submarkets.
The location provides residents with excellent access to parks, outdoor recreation, and a variety of nearby restaurants, cafés, and shopping destinations. Its central positioning within the Valley ensures convenient connectivity to major employment hubs and lifestyle amenities, making the asset a compelling opportunity for investors seeking a high-quality, newly built multifamily property with strong long-term growth potential.
The units are thoughtfully designed with spacious layouts, private balconies, and in-unit washer/dryers, while two oversized penthouse units crown the building and offer expansive outdoor living areas. The property also features 30 dedicated parking spaces secured behind a gated entrance, providing residents with both convenience and peace of mind.
The asset is situated within one of the Valley’s most active development corridors, with approximately 20 new multifamily projects underway in Van Nuys and nearly 40 additional developments progressing in adjacent neighborhoods such as Sherman Oaks and North Hollywood. This concentrated activity reflects sustained rental demand, high occupancy levels, continued employment growth, and relative affordability compared to nearby submarkets.
The location provides residents with excellent access to parks, outdoor recreation, and a variety of nearby restaurants, cafés, and shopping destinations. Its central positioning within the Valley ensures convenient connectivity to major employment hubs and lifestyle amenities, making the asset a compelling opportunity for investors seeking a high-quality, newly built multifamily property with strong long-term growth potential.
Bilan financier (Pro forma - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
738 789 €
|
329,76 €
|
| Autres revenus |
11 390 €
|
5,08 €
|
| Perte due à la vacance |
14 776 €
|
6,60 €
|
| Revenu brut effectif |
735 403 €
|
328,25 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
224 148 €
|
100,05 €
|
| Résultat net d’exploitation |
511 256 €
|
228,20 €
|
Bilan financier (Pro forma - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 738 789 € |
| Annuel par m² | 329,76 € |
| Autres revenus | |
|---|---|
| Annuel | 11 390 € |
| Annuel par m² | 5,08 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 14 776 € |
| Annuel par m² | 6,60 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 735 403 € |
| Annuel par m² | 328,25 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 224 148 € |
| Annuel par m² | 100,05 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 511 256 € |
| Annuel par m² | 228,20 € |
Informations sur l’immeuble
| Prix | 9 448 426 € | Classe d’immeuble | B |
| Prix par lot | 429 474 € | Surface du lot | 0,13 ha |
| Type de vente | Investissement | Surface de l’immeuble | 2 240 m² |
| Taux de capitalisation | 5,41 % | Occupation moyenne | 68% |
| Multiplicateur du loyer brut | 12.79 | Nb d’étages | 4 |
| Nb de lots | 22 | Année de construction | 2025 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,12/1 000 m² |
| Sous-type de bien | Appartement | Zone de développement économique [USA] |
Oui
|
| Style d’appartement | De hauteur moyenne | ||
| Zonage | LAR3 - Located in Opportunity Zone | ||
| Prix | 9 448 426 € |
| Prix par lot | 429 474 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,41 % |
| Multiplicateur du loyer brut | 12.79 |
| Nb de lots | 22 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De hauteur moyenne |
| Classe d’immeuble | B |
| Surface du lot | 0,13 ha |
| Surface de l’immeuble | 2 240 m² |
| Occupation moyenne | 68% |
| Nb d’étages | 4 |
| Année de construction | 2025 |
| Ratio de stationnement | 0,12/1 000 m² |
| Zone de développement économique [USA] |
Oui |
| Zonage | LAR3 - Located in Opportunity Zone |
Caractéristiques
- Détecteur de fumée
Caractéristiques du lot
- Climatisation
- Balcon
- Lave-vaisselle
- Broyeur d’ordures
- Micro-ondes
- Espace d’entreposage
- Machine à laver/sèche-linge
- Chauffage
- Cuisine
- Planchers en bois
- Réfrigérateur
- Four
- Système de sprinklers
- Électroménager en acier inoxydable
- Cuisinière
- Baignoire/Douche
- Vues
- Dressing
- Fenêtres à double vitrage
- Congélateur
- Mains courantes
- Office
- Sans tabac
- Grandes chambres
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- Cour
- Terrain clôturé
- Clôturé
- Recyclage
- Sans tabac
- Local à vélos
- Ascenseur
- Transports en commun
- Salle de bain privée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 4 | 1 790 € | 79 |
| 2+2 | 9 | 2 804 € | 93 - 106 |
| 3+2 | 9 | 3 451 € | 105 - 156 |
1 1
Moderately walkable
70/100
Very drivable
80/100
Some public transit
50/100
Moderately bikeable
60/100
1 sur 25
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
14629 W Erwin St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
