Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Larch Apartments 14611 Larch Ave Immeuble residentiel 21 lots 4 473 207 € (213 010 €/Lot) Taux de capitalisation 5,41 % Lawndale, CA 90260



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Interiors have been upgraded as units turn over, adding modern kitchens and refreshed baths, providing a clear path to adding value for a new owner.
- Amenities include ground-level parking, onsite laundry facilities (leased) that adds ancillary income, and professional on-site management.
- Renter demand is anchored by the region's expanding aerospace corridor, led by SpaceX's Hawthorne headquarters.
- Newer double-pane, low-E windows have been installed throughout, and a number of units feature private patios.
- The property sits in the heart of the South Bay with direct access to the 405, 110, and 105, as well as a nearby Metro stop; also just minutes from
Résumé analytique
The Cohen Group is pleased to present 14611 Larch Avenue, a 21-unit multifamily property in Lawndale, CA. Built in 1962 and comprising 13,870 rentable square feet on an 18,980-square-foot lot, the two-story building presents a clean mid-century profile accented by a wood-panel façade. The unit mix is composed of 18 one-bedroom/one-bath units, two studios, and one four-bedroom/two-bath unit. Interiors have been progressively upgraded on turnover, with units receiving modern kitchens, refreshed baths, and wood-style flooring — giving ownership a clear value-add path through continued renovation while the property cash-flows on in-place rents. Newer double pane, low-E windows have been installed throughout, and a number of units feature private patios. The building is separately metered for electricity, with master-metered gas and a single water heater serving the property — a utility structure worth noting for underwriting and expense allocation. Tenant amenities include a small, secure playground, 19 on-site parking spaces via ground-level tuck-under parking beneath the building, and an on-site laundry facility (leased) that contributes ancillary income. Professional on-site management underpins stable operations and consistent occupancy. Lawndale bills itself as the "Heart of the South Bay," and the description holds up on the map: the property sits within the Lawndale School District, which maintains some of the strongest school facilities in the South Bay, and is centrally positioned with direct access to the 405, 110, and 105 freeways plus a nearby Metro stop for commuters who'd rather skip the drive. LAX is roughly 5.5 miles north,the Ports of Los Angeles and Long Beach sit to the south, and the Pacific coastline— Manhattan Beach, Hermosa Beach, Redondo Beach — is a short drive away, giving residents beach-adjacent lifestyle access without beach-adjacent rents. Del Amo Fashion Center, numerous hospitals, and a wide range of walkable shopping and dining round out the day-to-day convenience. What sets this location apart isn't just proximity — it's what sits at the center ofthat proximity. The South Bay is home to one of the most consequential aerospace and defense clusters in the country, and it's accelerating, not fading: L.A. County's aerospace and defense sector added roughly 11,000 jobs between 2022 and 2024 alone, and the region has re-emerged as a hub after the U.S. Space Force established its headquarters in El Segundo in 2021, and SpaceX tripled its launch cadence within a few years. For an apartment owner, this translates directly into renter demand: a durable, well-compensated employment base of engineers, technicians, and contractors who need housing within a manageable commute of Hawthorne, El Segundo, and Redondo Beach — exactly where 14611 Larch Avenue sits.
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
411 086 €
|
139,81 €
|
| Autres revenus |
7 088 €
|
2,41 €
|
| Perte due à la vacance |
12 333 €
|
4,19 €
|
| Revenu brut effectif |
405 842 €
|
138,02 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
163 834 €
|
55,72 €
|
| Résultat net d’exploitation |
242 008 €
|
82,30 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 411 086 € |
| Annuel par m² | 139,81 € |
| Autres revenus | |
|---|---|
| Annuel | 7 088 € |
| Annuel par m² | 2,41 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 12 333 € |
| Annuel par m² | 4,19 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 405 842 € |
| Annuel par m² | 138,02 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 163 834 € |
| Annuel par m² | 55,72 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 242 008 € |
| Annuel par m² | 82,30 € |
Informations sur l’immeuble
| Prix | 4 473 207 € | Style d’appartement | De faible hauteur |
| Prix par lot | 213 010 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,18 ha |
| Taux de capitalisation | 5,41 % | Surface de l’immeuble | 1 289 m² |
| Multiplicateur du loyer brut | 10.88 | Nb d’étages | 2 |
| Nb de lots | 21 | Année de construction | 1962 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,13/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | R3, Lawndale | ||
| Prix | 4 473 207 € |
| Prix par lot | 213 010 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,41 % |
| Multiplicateur du loyer brut | 10.88 |
| Nb de lots | 21 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,18 ha |
| Surface de l’immeuble | 1 289 m² |
| Nb d’étages | 2 |
| Année de construction | 1962 |
| Ratio de stationnement | 0,13/1 000 m² |
| Zonage | R3, Lawndale |
Caractéristiques
Caractéristiques du lot
- Espace d’entreposage
- Chauffage
- Cuisine
Caractéristiques du site
- Laverie
- Système de sécurité
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 2 | - | - |
| 1+1 | 18 | - | - |
| 4+2 | 1 | - | - |
1 1
Moyennement praticable à pied
70/100
Très bien adapté aux voitures
80/100
Transports en commun relativement accessibles
50/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 4077-010-020 | Évaluation des aménagements | 663 494 € |
| Évaluation du terrain | 1 845 818 € | Évaluation totale | 2 509 312 € |
Taxes foncières
Numéro de parcelle
4077-010-020
Évaluation du terrain
1 845 818 €
Évaluation des aménagements
663 494 €
Évaluation totale
2 509 312 €
1 sur 16
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Larch Apartments | 14611 Larch Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
