Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Prospect Gardens - 5 Building Portfolio 146-148 NW 40th Ct Immeuble residentiel 24 lots 4 228 063 € (176 169 €/Lot) Taux de capitalisation 5,70 % Fort Lauderdale, FL 33309



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- All two-bedroom / one-bathroom apartments
- Large open courtyards
- Most roofs replaced in past six years, All interior and exterior electric panels replaced
- Onsite property-owned laundry facilities
- Central and wall unit air-conditioning, Ceramic tile flooring throughout
- Lots of parking for residents and guests
Résumé analytique
Prospect Gardens is a 24-unit apartment portfolio located in the city of Oakland Park, Florida. The community is comprised of four one-story fourplexes and a two-story,
eight-unit building, all located within a two-block radius. The buildings enjoy a premier location in Oakland Park, one of Broward County’s most rapidly improving and
highly connected urban communities. The surrounding area blends strong demographics, a growing employment base, and exceptional convenience to retail, healthcare,
and transportation positioning the property as an ideal opportunity for long term value and future development in a market experiencing sustained upward momentum.
The property is surrounded by vital lifestyle amenities and major medical providers, including Florida Medical Center, a 459 bed acute care hospital recognized for award winning cardiac and stroke care, located just minutes away. Additional comprehensive healthcare is provided at Holy Cross Healthplex Medical Plaza on North Dixie Highway, along with access to top regional institutions such as Holy Cross Hospital and Broward Health Imperial Point, all within a short driving radius, offering residents excellent medical convenience and choice. Families benefit from proximity to established public schools—Lloyd Estates Elementary, James S. Rickards Middle School, and Northeast High School—all serving the immediate neighborhood and contributing to its strong residential appeal. Daily needs are easily met with nearby supermarkets and pharmacies, including a full service CVS Pharmacy on West Oakland Park Boulevard, which offers extended hours, drive thru service, and convenient access for residents, supplemented by a wide selection of local and national grocery operators throughout the city.
eight-unit building, all located within a two-block radius. The buildings enjoy a premier location in Oakland Park, one of Broward County’s most rapidly improving and
highly connected urban communities. The surrounding area blends strong demographics, a growing employment base, and exceptional convenience to retail, healthcare,
and transportation positioning the property as an ideal opportunity for long term value and future development in a market experiencing sustained upward momentum.
The property is surrounded by vital lifestyle amenities and major medical providers, including Florida Medical Center, a 459 bed acute care hospital recognized for award winning cardiac and stroke care, located just minutes away. Additional comprehensive healthcare is provided at Holy Cross Healthplex Medical Plaza on North Dixie Highway, along with access to top regional institutions such as Holy Cross Hospital and Broward Health Imperial Point, all within a short driving radius, offering residents excellent medical convenience and choice. Families benefit from proximity to established public schools—Lloyd Estates Elementary, James S. Rickards Middle School, and Northeast High School—all serving the immediate neighborhood and contributing to its strong residential appeal. Daily needs are easily met with nearby supermarkets and pharmacies, including a full service CVS Pharmacy on West Oakland Park Boulevard, which offers extended hours, drive thru service, and convenient access for residents, supplemented by a wide selection of local and national grocery operators throughout the city.
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
430 020 €
|
248,32 €
|
| Autres revenus |
6 921 €
|
4,00 €
|
| Perte due à la vacance |
12 901 €
|
7,45 €
|
| Revenu brut effectif |
424 040 €
|
244,87 €
|
| Taxes |
76 273 €
|
44,04 €
|
| Frais d’exploitation |
106 950 €
|
61,76 €
|
| Total des frais |
183 223 €
|
105,80 €
|
| Résultat net d’exploitation |
240 818 €
|
139,06 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 430 020 € |
| Annuel par m² | 248,32 € |
| Autres revenus | |
|---|---|
| Annuel | 6 921 € |
| Annuel par m² | 4,00 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 12 901 € |
| Annuel par m² | 7,45 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 424 040 € |
| Annuel par m² | 244,87 € |
| Taxes | |
|---|---|
| Annuel | 76 273 € |
| Annuel par m² | 44,04 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 106 950 € |
| Annuel par m² | 61,76 € |
| Total des frais | |
|---|---|
| Annuel | 183 223 € |
| Annuel par m² | 105,80 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 240 818 € |
| Annuel par m² | 139,06 € |
Informations sur l’immeuble
| Prix | 4 228 063 € | Style d’appartement | De faible hauteur |
| Prix par lot | 176 169 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,4 ha |
| Taux de capitalisation | 5,70 % | Surface de l’immeuble | 1 677 m² |
| Multiplicateur du loyer brut | 10.14 | Occupation moyenne | 100% |
| Nb de lots | 24 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1968/1972 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,18/1 000 m² |
| Zonage | RM-16 | ||
| Prix | 4 228 063 € |
| Prix par lot | 176 169 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,70 % |
| Multiplicateur du loyer brut | 10.14 |
| Nb de lots | 24 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,4 ha |
| Surface de l’immeuble | 1 677 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1968/1972 |
| Ratio de stationnement | 0,18/1 000 m² |
| Zonage | RM-16 |
Caractéristiques
Caractéristiques du site
- Laverie
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 24 | 1 652 € | 70 |
1 1
Moderately walkable
70/100
Moderately drivable
70/100
Limited public transit
30/100
Moderately bikeable
60/100
Taxes foncières
| Numéro de parcelle | 49-42-22-08-2450 | Évaluation totale | 1 089 089 € |
| Évaluation du terrain | 87 995 € | Impôts annuels | 76 273 € (45,47 €/m²) |
| Évaluation des aménagements | 1 001 093 € | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
49-42-22-08-2450
Évaluation du terrain
87 995 €
Évaluation des aménagements
1 001 093 €
Évaluation totale
1 089 089 €
Impôts annuels
76 273 € (45,47 €/m²)
Année d’imposition
2026
1 sur 12
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Prospect Gardens - 5 Building Portfolio | 146-148 NW 40th Ct
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

