Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1444 Euclid St Immeuble residentiel 10 lots 2 453 416 € (245 342 €/Lot) Taux de capitalisation 5,75 % Santa Monica, CA 90404
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Long Term Ownership, Family Owned and Available for Purchase for the First Time in 26 Years
- Potential Attached ADU Opportunity, New Ownership has Potential to Convert Vacant Garages Through the State’s Favorable Attached ADU Program
- Walk Score of 86 - ‘Very Walkable’
- Immediate Value-Add Opportunity, Five Units will be Delivered Vacant Allowing New Ownership the Opportunity to Immediately Renovate in Order to Achiev
- Extremely Attractive Cost Per Unit of $280,000
- 65% Remaining Rental Upside for the Occupied Units Through Interior Renovations
Résumé analytique
This 10-unit apartment building with two non-conforming units is located in a highly desirable pocket of Santa Monica. Built in 1958, the property consists of approximately 6,248 square feet situated on a 7,495 square foot lot. The property features an attractive unit mix of one 3-bedroom/2-bath unit, eight 1-bedroom/1-bath units, and three studio units.
Offered at a 5.75% Current CAP Rate and 11.24 Current GRM, the property presents investors with the opportunity to acquire a well-located multifamily asset at an attractive cost per unit of $280,000. The property offers exceptional income growth potential, achieving a projected 10.45% Pro Forma CAP Rate and 7.28 Pro Forma GRM.
The property includes three one-car garages and five carport parking spaces with additional driveway space, providing valuable on-site parking for tenants. Its central Santa Monica location offers convenient access to Downtown Santa Monica, the Third Street Promenade, Santa Monica Beach, major employment centers, and the area's renowned shopping and dining destinations.
Located in one of Los Angeles County's strongest rental markets, this offering presents an attractive opportunity to acquire a well-positioned multifamily investment with strong in-place income and significant long-term upside potential.
Offered at a 5.75% Current CAP Rate and 11.24 Current GRM, the property presents investors with the opportunity to acquire a well-located multifamily asset at an attractive cost per unit of $280,000. The property offers exceptional income growth potential, achieving a projected 10.45% Pro Forma CAP Rate and 7.28 Pro Forma GRM.
The property includes three one-car garages and five carport parking spaces with additional driveway space, providing valuable on-site parking for tenants. Its central Santa Monica location offers convenient access to Downtown Santa Monica, the Third Street Promenade, Santa Monica Beach, major employment centers, and the area's renowned shopping and dining destinations.
Located in one of Los Angeles County's strongest rental markets, this offering presents an attractive opportunity to acquire a well-positioned multifamily investment with strong in-place income and significant long-term upside potential.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 2 453 416 € | Style d’appartement | De faible hauteur |
| Prix par lot | 245 342 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,07 ha |
| Taux de capitalisation | 5,75 % | Surface de l’immeuble | 830 m² |
| Multiplicateur du loyer brut | 11.24 | Nb d’étages | 2 |
| Nb de lots | 10 | Année de construction | 1958 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,06/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | SMR3* - Restricted Density Multiple Dwelling | ||
| Prix | 2 453 416 € |
| Prix par lot | 245 342 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,75 % |
| Multiplicateur du loyer brut | 11.24 |
| Nb de lots | 10 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,07 ha |
| Surface de l’immeuble | 830 m² |
| Nb d’étages | 2 |
| Année de construction | 1958 |
| Ratio de stationnement | 0,06/1 000 m² |
| Zonage | SMR3* - Restricted Density Multiple Dwelling |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 9 | - | - |
| 3+2 | 1 | - | - |
1 1
Moyennement praticable à pied
70/100
Très bien adapté aux voitures
80/100
Bons transports en commun
70/100
Moyennement praticable en vélo
70/100
Taxes foncières
| Numéro de parcelle | 4282-023-006 | Évaluation des aménagements | 158 583 € |
| Évaluation du terrain | 108 427 € | Évaluation totale | 267 010 € |
Taxes foncières
Numéro de parcelle
4282-023-006
Évaluation du terrain
108 427 €
Évaluation des aménagements
158 583 €
Évaluation totale
267 010 €
1 sur 27
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
1444 Euclid St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.