Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Newer Construction Rental with Long-Term Tena 14230 W Calavar Rd 1 Lot Offre d’immeuble d’habitation à 461 635 € à un taux de capitalisation de 4,28 % Surprise, AZ 85379
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 4 Bedroom / 3 Bathroom single-family rental Built in 2006 by Standard Pacific Homes
- Current rent: $1,995 + $110 pet rent (below market) Projected rent: ~$2,200/month + pet rent
- Desirable features: 2-car garage, covered patio, granite countertops Clear value-add opportunity through rental repositioning
- Approx. 1,818 SF on 6,836 SF lot Long-term tenant in place – immediate income
- In-place cap rate: 3.65% | Pro forma: 4.28% Low-maintenance construction – concrete tile roof & stucco exterior
Résumé analytique
Property Overview
This well-maintained 4-bedroom, 3-bathroom single-family investment property offers a compelling combination of stable income, quality construction, and future rental upside. Built in 2006 by Standard Pacific Homes, the home features durable materials and functional design appealing to long-term tenants.
The property consists of approximately 1,818 square feet and sits on a 6,836 square foot lot (0.157 acres). Additional highlights include a 2-car garage, covered patio, and granite kitchen countertops, enhancing both tenant desirability and long-term value.
Currently leased to a long-term tenant, the property provides immediate income while offering the opportunity to increase rents to market levels.
Property Highlights
4 Bedrooms / 3 Bathrooms
Approx. 1,818 SF
Built in 2006
Builder: Standard Pacific Homes
Wood frame construction with painted stucco
Concrete tile roof (low maintenance)
Heat pump system
Granite kitchen countertops
Covered patio
2-car garage
6,836 SF lot (0.157 acres)
Investment Summary
Current Rent: $1,995/month + $110 pet rent
Below-market rents with upside to ~$2,200/month
RUBS income in place
Long-term tenant provides stability
Investment Narrative
This property presents an opportunity to acquire a newer construction (2006) asset with low-maintenance features and stable tenancy already in place. The concrete tile roof, stucco exterior, and efficient systems help reduce ongoing expenses, making it an ideal hold property.
With a spacious 4-bedroom, 3-bath layout, outdoor living via a covered patio, and interior upgrades such as granite countertops, the home is well-positioned to command higher rents in today’s market.
The current below-market lease allows an investor to increase income over time, improving overall returns while maintaining a strong, stable asset in a desirable rental segment.
Buyer to Verify all facts and figures
This well-maintained 4-bedroom, 3-bathroom single-family investment property offers a compelling combination of stable income, quality construction, and future rental upside. Built in 2006 by Standard Pacific Homes, the home features durable materials and functional design appealing to long-term tenants.
The property consists of approximately 1,818 square feet and sits on a 6,836 square foot lot (0.157 acres). Additional highlights include a 2-car garage, covered patio, and granite kitchen countertops, enhancing both tenant desirability and long-term value.
Currently leased to a long-term tenant, the property provides immediate income while offering the opportunity to increase rents to market levels.
Property Highlights
4 Bedrooms / 3 Bathrooms
Approx. 1,818 SF
Built in 2006
Builder: Standard Pacific Homes
Wood frame construction with painted stucco
Concrete tile roof (low maintenance)
Heat pump system
Granite kitchen countertops
Covered patio
2-car garage
6,836 SF lot (0.157 acres)
Investment Summary
Current Rent: $1,995/month + $110 pet rent
Below-market rents with upside to ~$2,200/month
RUBS income in place
Long-term tenant provides stability
Investment Narrative
This property presents an opportunity to acquire a newer construction (2006) asset with low-maintenance features and stable tenancy already in place. The concrete tile roof, stucco exterior, and efficient systems help reduce ongoing expenses, making it an ideal hold property.
With a spacious 4-bedroom, 3-bath layout, outdoor living via a covered patio, and interior upgrades such as granite countertops, the home is well-positioned to command higher rents in today’s market.
The current below-market lease allows an investor to increase income over time, improving overall returns while maintaining a strong, stable asset in a desirable rental segment.
Buyer to Verify all facts and figures
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
Caractéristiques
Caractéristiques du lot
- Climatisation
- Prêt pour le câble
- Lave-vaisselle
- Broyeur d’ordures
- Micro-ondes
- Espace d’entreposage
- Machine à laver/sèche-linge
- Ventilateurs de plafond
- Sols carrelés
- Cuisine
- Plans de travail en granit
- Réfrigérateur
- Électroménager en acier inoxydable
- Cuisinière
- Baignoire/Douche
- Moquette
- Cour
- Grenier
- Fenêtres à double vitrage
- Salle de séjour
- Îlot de cuisine
- Patio
- Porche
- Atelier
- Grandes chambres
Caractéristiques du site
- Aire de pique-nique
- Aire de jeux
- Terrain de basketball
- Cabanon
- Transports en commun
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 4+3 | 1 | 1 985 € | 169 |
1 1
Fairly walkable
40/100
Very drivable
80/100
Fairly bikeable
40/100
Taxes foncières
| Numéro de parcelle | 509-17-432 | Évaluation totale | 14 562 € |
| Évaluation du terrain | 0 € | Impôts annuels | -1 € (-0,01 €/m²) |
| Évaluation des aménagements | 0 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
509-17-432
Évaluation du terrain
0 €
Évaluation des aménagements
0 €
Évaluation totale
14 562 €
Impôts annuels
-1 € (-0,01 €/m²)
Année d’imposition
2025
1 sur 14
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Newer Construction Rental with Long-Term Tena | 14230 W Calavar Rd
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.