1419-1423 S Sycamore St 1419 S Sycamore St Immeuble residentiel 12 lots 2 868 505 € (239 042 €/Lot) Taux de capitalisation 6,05 % Santa Ana, CA 92707



INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- 12-unit apartment complex situated on two separate parcels
- Off-street parking space for every unit
- Close proximity to 5 and 55 freeways
- 100% 2 Bed + 1 Bath units averaging 750 square feet each
- Walking distance to shops and restaurants on Main St
- Approximately 20% upside potential in rental income
RÉSUMÉ ANALYTIQUE
1419-1423 represents the opportunity to acquire 12 units situated across two adjacent parcels just one block off Main Street in Santa Ana. This well-maintained property is comprised of 100% 2 bed + 1 bath units averaging approximately 750 square feet each. Built in 1953, the buildings boast a total of 8,995 square feet with aggregate lot square footage of 12,502. Each unit is rented with one off-street parking space.Interior plumbing was updated on both buildings in 2021 and includes a 10-year warranty that allows for a one-time transfer to a new buyer. Water shutoff valves were also installed inside each unit. Both buildings have passed SB 721 balcony inspections.
Tenants enjoy living on Sycamore because of it’s convenient proximity to both Main Street and Edinger Avenue. The property is within a 5-minute walk of shops and restaurants including: DG Market, Superior Grocers, Family Nails, Pizza Trio, Jack in the Box, KFC, Tierra Mia Coffee and many more. The units are generating strong cash flow with a 5.87% cap rate. With a minor investment in fixtures and aesthetics a buyer will be able to capture a significant amount of upside.
Tenants enjoy living on Sycamore because of it’s convenient proximity to both Main Street and Edinger Avenue. The property is within a 5-minute walk of shops and restaurants including: DG Market, Superior Grocers, Family Nails, Pizza Trio, Jack in the Box, KFC, Tierra Mia Coffee and many more. The units are generating strong cash flow with a 5.87% cap rate. With a minor investment in fixtures and aesthetics a buyer will be able to capture a significant amount of upside.
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
$99,999
![]() |
$9.99
![]() |
Autres revenus |
$99,999
![]() |
$9.99
![]() |
Perte due à la vacance |
$99,999
![]() |
$9.99
![]() |
Revenu brut effectif |
$99,999
![]() |
$9.99
![]() |
Taxes |
$99,999
![]() |
$9.99
![]() |
Frais d’exploitation |
$99,999
![]() |
$9.99
![]() |
Total des frais |
$99,999
![]() |
$9.99
![]() |
Résultat net d’exploitation |
$99,999
![]() |
$9.99
![]() |
INFORMATIONS SUR L’IMMEUBLE
Prix | 2 868 505 € |
Prix par lot | 239 042 € |
Type de vente | Investissement |
Taux de capitalisation | 6,05 % |
Multiplicateur du loyer brut | 11.1 |
Nb de lots | 12 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | De faible hauteur |
Classe d’immeuble | C |
Surface du lot | 0,12 ha |
Surface de l’immeuble | 836 m² |
Occupation moyenne | 100% |
Nb d’étages | 2 |
Année de construction | 1953 |
Ratio de stationnement | 0,14/1 000 m² |
Zonage | C2 |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Balcon
- Sols carrelés
- Cuisine
- Plans de travail en granit
- Baignoire/Douche
- Sol en vinyle
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
2+1 | 12 | 1 844 € | 70 |
1 of 1
Walk Score®
Très praticable à pied (83)
TAXES FONCIÈRES
N° de parcelle | Évaluation totale | 3 117 720 € (2025) | |
Évaluation du terrain | 1 583 218 € (2025) | Impôts annuels | -1 € (0,00 €/m²) |
Évaluation des aménagements | 1 534 503 € (2025) | Année d’imposition | 2024 |