Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Steel Village 1414 N 1st Ave Immeuble residentiel 1 lot 1 377 696 € (1 377 696 €/Lot) Taux de capitalisation 6,73 % Tucson, AZ 85719



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 17-Bedroom / 9-Bath Shared Student Housing Property Operated Under a Master Lease
- Potential to Deliver Tenant-Free for Owner-User or Repositioning Strategy
- Consistent Historical Demand from Student Groups
- In-Place Lease Through July 2027 Providing Near-Term Income Stability
- Located Approximately One Mile from the University of Arizona
- Outdoor Amenities Including Cocktail Pool & Shaded Common Areas
Résumé analytique
Steel Village is a 17-bedroom / 9-bathroom group housing property located approximately one mile from the University of Arizona, historically used for full-building occupancy by organized student groups, including fraternity housing. The property is configured to support large-group living and similar use going forward.
The property is currently leased at $13,175/month under a full-building lease through July 2027, providing near-term income stability and simplified operations. 2026 income reflects a blend of prior and current lease terms.
Originally constructed in 1948, the property was substantially rebuilt and repurposed in 2012, including updates to electrical, plumbing, mechanical systems, and interior finishes. In 2019, the owner completed significant capital improvements, including a renovated kitchen with a large island, updated flooring, and enhanced outdoor common areas with a pool and gathering spaces. On-site laundry is included.
The layout includes multiple common areas and shared amenities designed to accommodate full-building occupancy and large-group living.
Due to zoning and location, opportunities to acquire group housing of this scale in close proximity to the University of Arizona are limited.
The property is offered all cash or with new financing.
Detailed financials, lease documents, and supporting materials are available in the document vault:
https://www.abimultifamily.com/?a=07FF55BCB52A145573&/steel-village-student-housing
The property is currently leased at $13,175/month under a full-building lease through July 2027, providing near-term income stability and simplified operations. 2026 income reflects a blend of prior and current lease terms.
Originally constructed in 1948, the property was substantially rebuilt and repurposed in 2012, including updates to electrical, plumbing, mechanical systems, and interior finishes. In 2019, the owner completed significant capital improvements, including a renovated kitchen with a large island, updated flooring, and enhanced outdoor common areas with a pool and gathering spaces. On-site laundry is included.
The layout includes multiple common areas and shared amenities designed to accommodate full-building occupancy and large-group living.
Due to zoning and location, opportunities to acquire group housing of this scale in close proximity to the University of Arizona are limited.
The property is offered all cash or with new financing.
Detailed financials, lease documents, and supporting materials are available in the document vault:
https://www.abimultifamily.com/?a=07FF55BCB52A145573&/steel-village-student-housing
Bilan financier (Pro forma - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
136 134 €
|
89,22 €
|
| Autres revenus |
4 977 €
|
3,26 €
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
141 111 €
|
92,49 €
|
| Taxes |
5 421 €
|
3,55 €
|
| Frais d’exploitation |
42 992 €
|
28,18 €
|
| Total des frais |
48 413 €
|
31,73 €
|
| Résultat net d’exploitation |
92 697 €
|
60,76 €
|
Bilan financier (Pro forma - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 136 134 € |
| Annuel par m² | 89,22 € |
| Autres revenus | |
|---|---|
| Annuel | 4 977 € |
| Annuel par m² | 3,26 € |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 141 111 € |
| Annuel par m² | 92,49 € |
| Taxes | |
|---|---|
| Annuel | 5 421 € |
| Annuel par m² | 3,55 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 42 992 € |
| Annuel par m² | 28,18 € |
| Total des frais | |
|---|---|
| Annuel | 48 413 € |
| Annuel par m² | 31,73 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 92 697 € |
| Annuel par m² | 60,76 € |
Informations sur l’immeuble
| Prix | 1 377 696 € | Classe d’immeuble | C |
| Prix par lot | 1 377 696 € | Surface du lot | 0,2 ha |
| Type de vente | Investissement | Surface de l’immeuble | 1 526 m² |
| Taux de capitalisation | 6,73 % | Occupation moyenne | 100% |
| Nb de lots | 1 | Nb d’étages | 1 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1948/2012 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,17/1 000 m² |
| Style d’appartement | De faible hauteur | ||
| Zonage | C1 | ||
| Prix | 1 377 696 € |
| Prix par lot | 1 377 696 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,73 % |
| Nb de lots | 1 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,2 ha |
| Surface de l’immeuble | 1 526 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 1 |
| Année de construction/rénovation | 1948/2012 |
| Ratio de stationnement | 0,17/1 000 m² |
| Zonage | C1 |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Cuisine
- Réfrigérateur
- Four
- Électroménager en acier inoxydable
- Baignoire/Douche
Caractéristiques du site
- Accès 24 h/24
- Cour
- Laverie
- Piscine
1 1
Moyennement praticable à pied
60/100
Moyennement adapté aux voitures
70/100
Transports en commun relativement accessibles
50/100
Moyennement praticable en vélo
70/100
Taxes foncières
| N° de parcelle | Évaluation totale | 68 129 € | |
| Évaluation du terrain | 0 € | Impôts annuels | 5 421 € (3,55 €/m²) |
| Évaluation des aménagements | 0 € | Année d’imposition | 2026 |
Taxes foncières
N° de parcelle
Évaluation du terrain
0 €
Évaluation des aménagements
0 €
Évaluation totale
68 129 €
Impôts annuels
5 421 € (3,55 €/m²)
Année d’imposition
2026
1 sur 13
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Steel Village | 1414 N 1st Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
