Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1412 W Florence Ave Immeuble residentiel 5 lots 851 118 € (170 224 €/Lot) Taux de capitalisation 9,12 % Los Angeles, CA 90047



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Potential Retail to ADU Conversion
- Low Basis
- 9.12% CAP Rate
RÉSUMÉ ANALYTIQUE
The Ben Lee Group of Marcus & Millichap is pleased to present 1412 W Florence Ave, a high-yield mixed-use opportunity featuring five apartment units and one ground-floor retail space. Ideally located on a high-traffic corridor in South Los Angeles, the property benefits from excellent visibility, strong surrounding demographics, and convenient access to major employment hubs.
1412 W Florence Ave is offered at a 9.12% CAP rate and a 7.03 GRM on current income, delivering immediate double-digit cash-on-cash returns alongside durable long-term upside. The asset combines stable multifamily rents with the strength of a visible commercial storefront on a well-traveled South LA corridor, creating a balanced and resilient income stream.
The residential units include a mix of one-, two-, and three-bedroom layouts, appealing to a broad renter base. Most of the apartments have already received significant upgrades and renovations, including new wood-style flooring, updated kitchens with quartz countertops, stainless steel appliances, modern cabinetry, and contemporary lighting fixtures. Bathrooms have been refreshed with new vanities, tile surrounds, and plumbing fixtures. These improvements enhance tenant appeal, support higher rent growth, and reduce near-term capital expenditure requirements for new ownership.
The ground-floor commercial unit offers flexibility for new ownership, being delivered vacant and in move-in condition. This allows investors the option to
market the space to a wide range of retail tenants or explore a potential conversion to an ADU for additional residential income. Its versatility enhances the property’s appeal, creating both diversification and stability to the income stream.
In addition to compelling in-place yield, the property is offered at a basis of $166,500 per unit and $328 per square foot, representing a meaningful discount to replacement cost. This allows investors to achieve durable cash flow with downside protection relative to new construction pricing in Los Angeles.
Beyond its strong cash flow, the property also qualifies for 100% bonus depreciation under the One Big Beautiful Bill Act, creating meaningful shelter opportunities in the early years of ownership. Investors are encouraged to request a cost segregation feasibility study to maximize tax advantages.
1412 W Florence Ave offers investors a rare combination of yield and stability, with metrics usually unattainable in core infill Los Angeles locations. Supported by dense demographics and strong renter demand, the property delivers durable cash flow today with meaningful long-term upside.
1412 W Florence Ave is offered at a 9.12% CAP rate and a 7.03 GRM on current income, delivering immediate double-digit cash-on-cash returns alongside durable long-term upside. The asset combines stable multifamily rents with the strength of a visible commercial storefront on a well-traveled South LA corridor, creating a balanced and resilient income stream.
The residential units include a mix of one-, two-, and three-bedroom layouts, appealing to a broad renter base. Most of the apartments have already received significant upgrades and renovations, including new wood-style flooring, updated kitchens with quartz countertops, stainless steel appliances, modern cabinetry, and contemporary lighting fixtures. Bathrooms have been refreshed with new vanities, tile surrounds, and plumbing fixtures. These improvements enhance tenant appeal, support higher rent growth, and reduce near-term capital expenditure requirements for new ownership.
The ground-floor commercial unit offers flexibility for new ownership, being delivered vacant and in move-in condition. This allows investors the option to
market the space to a wide range of retail tenants or explore a potential conversion to an ADU for additional residential income. Its versatility enhances the property’s appeal, creating both diversification and stability to the income stream.
In addition to compelling in-place yield, the property is offered at a basis of $166,500 per unit and $328 per square foot, representing a meaningful discount to replacement cost. This allows investors to achieve durable cash flow with downside protection relative to new construction pricing in Los Angeles.
Beyond its strong cash flow, the property also qualifies for 100% bonus depreciation under the One Big Beautiful Bill Act, creating meaningful shelter opportunities in the early years of ownership. Investors are encouraged to request a cost segregation feasibility study to maximize tax advantages.
1412 W Florence Ave offers investors a rare combination of yield and stability, with metrics usually unattainable in core infill Los Angeles locations. Supported by dense demographics and strong renter demand, the property delivers durable cash flow today with meaningful long-term upside.
BILAN FINANCIER (RÉEL - 2025) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (RÉEL - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 851 118 € | Sous-type de bien | Appartement |
| Prix par lot | 170 224 € | Style d’appartement | De faible hauteur |
| Type de vente | Investissement | Classe d’immeuble | C |
| Taux de capitalisation | 9,12 % | Surface du lot | 0,05 ha |
| Multiplicateur du loyer brut | 7.03 | Surface de l’immeuble | 283 m² |
| Nb de lots | 5 | Nb d’étages | 1 |
| Type de bien | Immeuble residentiel | Année de construction | 1948 |
| Zonage | LAC2 | ||
| Prix | 851 118 € |
| Prix par lot | 170 224 € |
| Type de vente | Investissement |
| Taux de capitalisation | 9,12 % |
| Multiplicateur du loyer brut | 7.03 |
| Nb de lots | 5 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,05 ha |
| Surface de l’immeuble | 283 m² |
| Nb d’étages | 1 |
| Année de construction | 1948 |
| Zonage | LAC2 |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Chauffage
- Cuisine
- Réfrigérateur
- Four
- Cuisinière
- Baignoire/Douche
CARACTÉRISTIQUES DU SITE
- Accès 24 h/24
- Accès contrôlé
- CVC contrôlé par l’occupant
- Collecte d’ordures – Sur rue
- Transports en commun
- Détecteur de fumée
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 1+1 | 2 | - | - |
| 2+1 | 2 | - | - |
| 3+2 | 1 | - | - |
1 1
Walk Score®
Très praticable à pied (71)
TAXES FONCIÈRES
| Numéro de parcelle | 6018-008-003 | Évaluation des aménagements | 206 751 € |
| Évaluation du terrain | 302 565 € | Évaluation totale | 509 316 € |
TAXES FONCIÈRES
Numéro de parcelle
6018-008-003
Évaluation du terrain
302 565 €
Évaluation des aménagements
206 751 €
Évaluation totale
509 316 €
1 sur 19
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
1412 W Florence Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
