Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Cocoon 20 13919 S Normandie Ave Immeuble residentiel 21 lots 5 165 499 € (245 976 €/Lot) Taux de capitalisation 6,13 % Gardena, CA 90249
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 2024 Construction – Turnkey Studio Apartment Community
- Efficient Expense Structure Including RUBS Utility Recovery
- Strong In-Place Income with Stabilized Operations
- Excellent South Bay Location with Long-Term Rental Demand
Résumé analytique
21-Unit Studio Apartment Community
Thank you for your interest in Cocoon 20, a modern 21-unit studio apartment community located in Gardena, California.
Built in 2024, Cocoon 20 is a recently stabilized apartment community offering investors a turnkey opportunity with strong in-place cash flow, modern construction, and professionally managed operations. Following a successful operational transition, the property is fully occupied and operating at market rents with no ongoing leasing concessions.
Investment Highlights
21 Studio Apartment Units
Built in 2024
Great Occupancy
Gross Scheduled Income: $541,500
RUBS Reimbursement Income: $25,474
Gross Operating Income: $545,314
Net Operating Income: $367,512 (6.13% Cap Rate)
Estimated Operating Expenses: 31.4% of Gross Operating Income
Current DSCR: 1.30x
Professionally Managed
Separately Metered Electricity with RUBS Utility Reimbursement Program
Cocoon 20 offers investors the opportunity to acquire a stabilized, newer-construction apartment community with durable in-place income and future rental growth potential in the South Bay submarket of Los Angeles County.
Please review the Offering Memorandum and contact us for the complete rent roll, operating statements, pro forma, and property specifications.
Thank you for your interest in Cocoon 20, a modern 21-unit studio apartment community located in Gardena, California.
Built in 2024, Cocoon 20 is a recently stabilized apartment community offering investors a turnkey opportunity with strong in-place cash flow, modern construction, and professionally managed operations. Following a successful operational transition, the property is fully occupied and operating at market rents with no ongoing leasing concessions.
Investment Highlights
21 Studio Apartment Units
Built in 2024
Great Occupancy
Gross Scheduled Income: $541,500
RUBS Reimbursement Income: $25,474
Gross Operating Income: $545,314
Net Operating Income: $367,512 (6.13% Cap Rate)
Estimated Operating Expenses: 31.4% of Gross Operating Income
Current DSCR: 1.30x
Professionally Managed
Separately Metered Electricity with RUBS Utility Reimbursement Program
Cocoon 20 offers investors the opportunity to acquire a stabilized, newer-construction apartment community with durable in-place income and future rental growth potential in the South Bay submarket of Los Angeles County.
Please review the Offering Memorandum and contact us for the complete rent roll, operating statements, pro forma, and property specifications.
Informations sur l’immeuble
| Prix | 5 165 499 € | Style d’appartement | De faible hauteur |
| Prix par lot | 245 976 € | Classe d’immeuble | B |
| Type de vente | Investissement | Surface du lot | 0,14 ha |
| Taux de capitalisation | 6,13 % | Surface de l’immeuble | 1 339 m² |
| Multiplicateur du loyer brut | 11.08 | Nb d’étages | 3 |
| Nb de lots | 21 | Année de construction | 2024 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,14/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | GA - restricted Density Multiple Dwelling | ||
| Prix | 5 165 499 € |
| Prix par lot | 245 976 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,13 % |
| Multiplicateur du loyer brut | 11.08 |
| Nb de lots | 21 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | B |
| Surface du lot | 0,14 ha |
| Surface de l’immeuble | 1 339 m² |
| Nb d’étages | 3 |
| Année de construction | 2024 |
| Ratio de stationnement | 0,14/1 000 m² |
| Zonage | GA - restricted Density Multiple Dwelling |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Micro-ondes
- Chauffage
- Réfrigérateur
- Baignoire/Douche
Caractéristiques du site
- Accès contrôlé
- Terrain clôturé
- Property Manager sur place
- Clôturé
- Grill
- Aire de jeu pour animaux de compagnie
- Local à vélos
- Station de recharge de voitures
- Wi-Fi communautaire
- Ascenseur
- Station de lavage canin
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 21 | - | 36 - 51 |
1 1
Assez praticable à pied
50/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun relativement accessibles
40/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 6102-018-017 | Évaluation des aménagements | 0 € |
| Évaluation du terrain | 380 748 € | Évaluation totale | 380 748 € |
Taxes foncières
Numéro de parcelle
6102-018-017
Évaluation du terrain
380 748 €
Évaluation des aménagements
0 €
Évaluation totale
380 748 €
1 sur 17
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Cocoon 20 | 13919 S Normandie Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.