Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Regent 13801 Yukon Ave Immeuble residentiel 34 lots 8 105 035 € (238 383 €/Lot) Taux de capitalisation 5,64 % Hawthorne, CA 90250



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- No local rent control: 1985 construction in a city with no local rent stabilization ordinance!
- 62 secured spaces in a dedicated ground-level parking garage — an outstanding parking ratio and a clear advantage over surrounding rental stock!
- Minutes from SpaceX’s Hawthorne campus, LAX, and SoFi Stadium, with the beach just 3–4 miles away — anchored by a young, workforce-driven renter pool.
- (2) 3-Beds, (18) 2-Beds, (12) 1-Beds, and (2) Studio* units featuring generously sized ?oor plans and private patios or balconies. *One non-conforming
- Individually metered for gas and electric with tenants paying their own utilities, fully sprinklered throughout, and a large onsite laundry facility.
Résumé analytique
The Cohen Group is pleased to present The Regent, a 34-unit apartment community situated on a large 31,623-square-foot lot in Hawthorne, CA. Built in 1985, the property encompasses 28,510 rentable square feet across a distinctive three-story structure, instantly recognizable by its bold white-stucco Mediterranean façade, signature arched windows, and private balconies. The well-diversified unit mix — 18 two-bedroom/one-bath, 12 one-bedroom/one-bath, two three-bedroom/one-bath, and two studio units — features generously sized floor plans that span a broad range of tenant profiles, anchoring durable occupancy across the building. All units include dishwashers, garbage disposals, gas stoves, gas wall heaters, individual water heaters, and private patios or balconies. The property is individually metered for both gas and electric, with tenants responsible for their own utilities, and a building-wide telecom/intercom system supports tenant safety and convenience. The entire ground level functions as a dedicated structured parking garage providing 62 secured spaces — an exceptional ratio for a 34-unit building and a clear advantage over surrounding rental stock. The building is fully sprinklered throughout, with fire suppression in every unit and common area, and on-site amenities include a large laundry facility. (The property currently operates as 34 units, with one non-conforming studio.)At its 1985 vintage, The Regent is newer than the majority of surrounding rental stock and, notably, sits in a city with no local rent stabilization ordinance —Hawthorne relies solely on California's statewide AB 1482 framework, with no additional municipal rent caps or registry requirements layered on top. The Regent is positioned minutes from SpaceX's major Hawthorne campus, LAX,and SoFi Stadium, with direct freeway access connecting tenants throughout greater Los Angeles and the beach just 3–4 miles away in Manhattan Beach. This combination of aerospace, aviation, logistics, and hospitality employment underpins one of the South Bay's most resilient rental demand bases, supporting a consistently strong rental market marked by tight vacancy and steady rent growth. Hawthorne's median age of 33.9 — notably younger than both LA County and California overall — reflects a workforce-driven renter pool well suited to this property's unit mix. The surrounding submarket is also seeing renewed investment: Millennium Hawthorne, a 230-unit apartment community with ground-floor retail, is rising directly adjacent to the SpaceX campus, alongside recent hotel and townhome approvals nearby - signaling continued confidence in the area's long-term trajectory. Exceptional assets like The Regent seldom come to market in Hawthorne. This is a property that combines quality construction, a commanding architectural presence, oversized floor plans, abundant secured parking, and a tenant base supported by some of the South Bay's most stable employment drivers. It delivers consistent, dependable cash flow today while offering clear, achievable upside through interior enhancements and the city's ongoing rent growth. As Hawthorne continues to strengthen its economic profile and attract new investment, The Regent stands out as a durable, high-performing building with long-term momentum — a compelling opportunity for investors seeking both stability and meaningful future value creation.
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
748 643 €
|
282,65 €
|
| Autres revenus |
13 848 €
|
5,23 €
|
| Perte due à la vacance |
22 459 €
|
8,48 €
|
| Revenu brut effectif |
740 032 €
|
279,40 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
282 581 €
|
106,69 €
|
| Résultat net d’exploitation |
457 451 €
|
172,71 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 748 643 € |
| Annuel par m² | 282,65 € |
| Autres revenus | |
|---|---|
| Annuel | 13 848 € |
| Annuel par m² | 5,23 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 22 459 € |
| Annuel par m² | 8,48 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 740 032 € |
| Annuel par m² | 279,40 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 282 581 € |
| Annuel par m² | 106,69 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 457 451 € |
| Annuel par m² | 172,71 € |
Informations sur l’immeuble
| Prix | 8 105 035 € | Style d’appartement | De faible hauteur |
| Prix par lot | 238 383 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,29 ha |
| Taux de capitalisation | 5,64 % | Surface de l’immeuble | 2 649 m² |
| Multiplicateur du loyer brut | 10.83 | Nb d’étages | 2 |
| Nb de lots | 34 | Année de construction | 1985 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,2/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | HAR3YY | ||
| Prix | 8 105 035 € |
| Prix par lot | 238 383 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,64 % |
| Multiplicateur du loyer brut | 10.83 |
| Nb de lots | 34 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,29 ha |
| Surface de l’immeuble | 2 649 m² |
| Nb d’étages | 2 |
| Année de construction | 1985 |
| Ratio de stationnement | 0,2/1 000 m² |
| Zonage | HAR3YY |
Caractéristiques
Caractéristiques du lot
- Balcon
- Lave-vaisselle
- Broyeur d’ordures
- Chauffage
- Cuisinière
- Patio
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- Laverie
- CVC contrôlé par l’occupant
- Cuisinière à gaz
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 3+1 | 2 | - | - |
| 2+1 | 18 | - | - |
| 1+1 | 12 | - | - |
| Studios | 2 | - | - |
1 1
Moyennement praticable à pied
60/100
Très bien adapté aux voitures
80/100
Transports en commun limités
30/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 4051-015-028 | Évaluation des aménagements | 5 084 641 € (2025) |
| Évaluation du terrain | 1 423 698 € (2025) | Évaluation totale | 6 508 339 € (2025) |
Taxes foncières
Numéro de parcelle
4051-015-028
Évaluation du terrain
1 423 698 € (2025)
Évaluation des aménagements
5 084 641 € (2025)
Évaluation totale
6 508 339 € (2025)
1 sur 20
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Regent | 13801 Yukon Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
