Partager cette annonce

Message

942 caractères restants

Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.

Votre e-mail a été envoyé.

Toujours intéressé ?

Contactez le courtier pour plus d'informations sur cette propriété

Certaines informations ont été traduites automatiquement.

Informations principales sur l'investissement

  • No local rent control: 1985 construction in a city with no local rent stabilization ordinance!
  • 62 secured spaces in a dedicated ground-level parking garage — an outstanding parking ratio and a clear advantage over surrounding rental stock!
  • Minutes from SpaceX’s Hawthorne campus, LAX, and SoFi Stadium, with the beach just 3–4 miles away — anchored by a young, workforce-driven renter pool.
  • (2) 3-Beds, (18) 2-Beds, (12) 1-Beds, and (2) Studio* units featuring generously sized ?oor plans and private patios or balconies. *One non-conforming
  • Individually metered for gas and electric with tenants paying their own utilities, fully sprinklered throughout, and a large onsite laundry facility.

Résumé analytique

The Cohen Group is pleased to present The Regent, a 34-unit apartment community situated on a large 31,623-square-foot lot in Hawthorne, CA. Built in 1985, the property encompasses 28,510 rentable square feet across a distinctive three-story structure, instantly recognizable by its bold white-stucco Mediterranean façade, signature arched windows, and private balconies. The well-diversified unit mix — 18 two-bedroom/one-bath, 12 one-bedroom/one-bath, two three-bedroom/one-bath, and two studio units — features generously sized floor plans that span a broad range of tenant profiles, anchoring durable occupancy across the building. All units include dishwashers, garbage disposals, gas stoves, gas wall heaters, individual water heaters, and private patios or balconies. The property is individually metered for both gas and electric, with tenants responsible for their own utilities, and a building-wide telecom/intercom system supports tenant safety and convenience. The entire ground level functions as a dedicated structured parking garage providing 62 secured spaces — an exceptional ratio for a 34-unit building and a clear advantage over surrounding rental stock. The building is fully sprinklered throughout, with fire suppression in every unit and common area, and on-site amenities include a large laundry facility. (The property currently operates as 34 units, with one non-conforming studio.)At its 1985 vintage, The Regent is newer than the majority of surrounding rental stock and, notably, sits in a city with no local rent stabilization ordinance —Hawthorne relies solely on California's statewide AB 1482 framework, with no additional municipal rent caps or registry requirements layered on top. The Regent is positioned minutes from SpaceX's major Hawthorne campus, LAX,and SoFi Stadium, with direct freeway access connecting tenants throughout greater Los Angeles and the beach just 3–4 miles away in Manhattan Beach. This combination of aerospace, aviation, logistics, and hospitality employment underpins one of the South Bay's most resilient rental demand bases, supporting a consistently strong rental market marked by tight vacancy and steady rent growth. Hawthorne's median age of 33.9 — notably younger than both LA County and California overall — reflects a workforce-driven renter pool well suited to this property's unit mix. The surrounding submarket is also seeing renewed investment: Millennium Hawthorne, a 230-unit apartment community with ground-floor retail, is rising directly adjacent to the SpaceX campus, alongside recent hotel and townhome approvals nearby - signaling continued confidence in the area's long-term trajectory. Exceptional assets like The Regent seldom come to market in Hawthorne. This is a property that combines quality construction, a commanding architectural presence, oversized floor plans, abundant secured parking, and a tenant base supported by some of the South Bay's most stable employment drivers. It delivers consistent, dependable cash flow today while offering clear, achievable upside through interior enhancements and the city's ongoing rent growth. As Hawthorne continues to strengthen its economic profile and attract new investment, The Regent stands out as a durable, high-performing building with long-term momentum — a compelling opportunity for investors seeking both stability and meaningful future value creation.

Bilan financier (Réel - 2026)

Annuel Annuel par m²
Revenu de location brut 748 643 € 282,65 €
Autres revenus 13 848 € 5,23 €
Perte due à la vacance 22 459 € 8,48 €
Revenu brut effectif 740 032 € 279,40 €
Taxes - -
Frais d’exploitation - -
Total des frais 282 581 € 106,69 €
Résultat net d’exploitation 457 451 € 172,71 €

Bilan financier (Réel - 2026)

Revenu de location brut
Annuel 748 643 €
Annuel par m² 282,65 €
Autres revenus
Annuel 13 848 €
Annuel par m² 5,23 €
Perte due à la vacance
Annuel 22 459 €
Annuel par m² 8,48 €
Revenu brut effectif
Annuel 740 032 €
Annuel par m² 279,40 €
Taxes
Annuel -
Annuel par m² -
Frais d’exploitation
Annuel -
Annuel par m² -
Total des frais
Annuel 282 581 €
Annuel par m² 106,69 €
Résultat net d’exploitation
Annuel 457 451 €
Annuel par m² 172,71 €

Informations sur l’immeuble

Prix 8 105 035 €
Prix par lot 238 383 €
Type de vente Investissement
Taux de capitalisation 5,64 %
Multiplicateur du loyer brut 10.83
Nb de lots 34
Type de bien Immeuble residentiel
Sous-type de bien Appartement
Style d’appartement De faible hauteur
Classe d’immeuble C
Surface du lot 0,29 ha
Surface de l’immeuble 2 649 m²
Nb d’étages 2
Année de construction 1985
Ratio de stationnement 0,2/1 000 m²
Zonage HAR3YY

Caractéristiques

Caractéristiques du lot

  • Balcon
  • Lave-vaisselle
  • Broyeur d’ordures
  • Chauffage
  • Cuisinière
  • Patio

Caractéristiques du site

  • Accès 24 h/24
  • Accès contrôlé
  • Laverie
  • CVC contrôlé par l’occupant
  • Cuisinière à gaz
  • Détecteur de fumée

Lot informations sur la combinaison

Description Nb de lots Moy. loyer/mois
3+1 2 - -
2+1 18 - -
1+1 12 - -
Studios 2 - -
Moyennement praticable à pied
60/100
Très bien adapté aux voitures
80/100
Transports en commun limités
30/100
Plutôt praticable en vélo
50/100

Taxes foncières

Taxes foncières

Numéro de parcelle
4051-015-028
Évaluation du terrain
1 423 698 € (2025)
Évaluation des aménagements
5 084 641 € (2025)
Évaluation totale
6 508 339 € (2025)
  • ID de l’annonce: 41192022

  • Date de mise sur le marché: 07/07/2026

  • Dernière mise à jour:

  • Adresse: 13801 Yukon Ave, Hawthorne, CA 90250

Lien copié
Votre compte LoopNet a été créé !

Veuillez partager vos commentaires

Nous vous invitons à nous faire part de vos commentaires sur la façon dont nous pouvons améliorer LoopNet afin de mieux répondre à vos besoins.
X
{{ getErrorText(feedbackForm.starRating, "Ce notation") }}
255 caractères max. ({{ remainingChars() }} caractèrecaractères restantsur)
{{ getErrorText(feedbackForm.msg, "Ce notation") }}
{{ getErrorText(feedbackForm.fname, "Ce prénom") }}
{{ getErrorText(feedbackForm.lname, "Ce nom") }}
{{ getErrorText(feedbackForm.phone, "Ce numéro de téléphone") }}
{{ getErrorText(feedbackForm.phonex, "Cette extension de téléphone") }}
{{ getErrorText(feedbackForm.email, "Cet email") }}