Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Residential Rents: Range from $750–$907.50 with room to increase as leases renew. Units are just shy of 800 Sq ft and market rents AVERAGE $1000/ mo
- Current GOI: $61,268/ year
- Tenants pay electric and gas
- Recent NOI (T12): potential to push well over $45K with full occupancy and lease-up
- Unit Mix: 3x 2-bed, 1x 2-bed, 2x commercial storefronts
- Each unit has its own furnace and Hot water tank
Résumé analytique
Value-Add Mixed-Use Opportunity in Prime Lakewood Location
6-unit mixed-use building featuring 4 residential units and 2 storefronts. Current gross income is $5,027/month with one residential vacancy, presenting immediate upside by leasing the final unit. Current NOI is approximately $31,200annually.
Key points:
Unit Mix: 3x 1-bed, 1x 2-bed, 2x commercial storefronts
Occupancy: 83.3% (5 of 6 units occupied)
Retail Rents: One storefront leased at $1,575; (2200 sq ft) the second at just $895 (825 sq ft)
Residential Rents: Range from $750–$907.50 with room to increase as leases renew. Units are just shy of 800 Sq ft and market rents AVERAGE $1000/ month
Current GOI: $61,268/ year
Recent NOI (T12): potential to push well over $45K with full occupancy and lease-up
Building Size: 6,078 SF on a 7,610 SF lot
Zoning: Retail with walk-up apartments (4970 use)
Year Built: 1922, solid brick construction, full basement
Parking: Approx. 3,000 SF paved lot in rear (per auditor), ideal for tenant parking or future use potential
Taxes: 12,165/ year
Located in the heart of Lakewood's Madison corridor—one of Cleveland’s hottest rental submarkets with strong rent growth and low vacancy.
Property is listed by Rick Tannenbaum.
6-unit mixed-use building featuring 4 residential units and 2 storefronts. Current gross income is $5,027/month with one residential vacancy, presenting immediate upside by leasing the final unit. Current NOI is approximately $31,200annually.
Key points:
Unit Mix: 3x 1-bed, 1x 2-bed, 2x commercial storefronts
Occupancy: 83.3% (5 of 6 units occupied)
Retail Rents: One storefront leased at $1,575; (2200 sq ft) the second at just $895 (825 sq ft)
Residential Rents: Range from $750–$907.50 with room to increase as leases renew. Units are just shy of 800 Sq ft and market rents AVERAGE $1000/ month
Current GOI: $61,268/ year
Recent NOI (T12): potential to push well over $45K with full occupancy and lease-up
Building Size: 6,078 SF on a 7,610 SF lot
Zoning: Retail with walk-up apartments (4970 use)
Year Built: 1922, solid brick construction, full basement
Parking: Approx. 3,000 SF paved lot in rear (per auditor), ideal for tenant parking or future use potential
Taxes: 12,165/ year
Located in the heart of Lakewood's Madison corridor—one of Cleveland’s hottest rental submarkets with strong rent growth and low vacancy.
Property is listed by Rick Tannenbaum.
Data room Cliquez ici pour accéder à
Bilan financier (Réel - 2024) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
-
|
-
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
-
|
-
|
Bilan financier (Réel - 2024) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
Informations sur l’immeuble Sous contrat
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 4 | - | - |
1 1
Moyennement praticable à pied
60/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun limités
30/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 315-16-004 | Évaluation des aménagements | 96 726 € (2025) |
| Évaluation du terrain | 11 684 € (2025) | Évaluation totale | 108 410 € (2025) |
Taxes foncières
Numéro de parcelle
315-16-004
Évaluation du terrain
11 684 € (2025)
Évaluation des aménagements
96 726 € (2025)
Évaluation totale
108 410 € (2025)
1 sur 45
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
13701 Madison Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.



