Partager cette annonce

Message

942 caractères restants

Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.

Votre e-mail a été envoyé.

Toujours intéressé ?

Contactez les agents pour obtenir plus d’informations sur cette propriété

Certaines informations ont été traduites automatiquement.

Résumé analytique

CBRE is pleased to exclusively present a premier mixed-use income opportunity at 1341-1343 E Las Tunas Drive in San Gabriel, CA, offering a strong in-place income stream in the heart of the San Gabriel Valley.
This well-positioned property sits at the intersection of two of the submarket's most commercially active corridors — E Las Tunas Drive and Rosemead Boulevard — delivering investors four residential units, one commercial office space with an established nail salon tenant, and an on-site billboard generating additional income. Currently generating a 5.35% cap rate with a 6.07% pro forma cap rate, the property presents an exceptional opportunity to capture up to 11% in rental upside potential by raising rents to market rates.
Property Highlights
Situated on a ±7,630 SF lot, 1341-1343 E Las Tunas Drive comprises ±1,840 SF of rentable space across four one-bedroom/one-bathroom residential floor plans averaging 460 SF each. The commercial office suite is currently operating as a nail salon, featuring 390 SF of functional retail space, a private restroom, storefront signage, and display window along E Las Tunas Drive — a high-traffic corridor averaging 30,968 daily vehicles — complemented by additional on-site billboard income. The residential units are complemented by a commercial office suite occupied by a nail salon tenant and an on-site billboard, creating a diversified, multi-stream income asset. Units feature functional kitchens with oven ranges and hoods, tile and laminate plank wood flooring, walk-in showers, horizontal blinds, clothing closets, and cabinet storage. Wall air conditioning and heating units provide year-round comfort. Common areas include lush mature landscaping and surface and off-street parking, with the property positioned directly across from Jefferson Middle School.
Strategic Location & Connectivity
San Gabriel sits at the geographic center of Los Angeles County's San Gabriel Valley, offering residents and tenants access to two of the region's most high-traffic retail corridors. E Las Tunas Drive and Rosemead Boulevard converge less than half a mile from the property, forming a densely anchored intersection with retail centers at all four corners, including a bank, bakery, fitness center, café, grocery store, restaurants, and boutique businesses. The I-10 and 210 Freeways are each within five miles, connecting residents to Downtown Los Angeles, Pasadena, and the broader Inland Empire. The El Monte Metrolink Station is approximately five miles away, and the L Line's Allen Station in Pasadena is roughly six miles to the north, extending access to Union Station and the regional rail network. The Shops at Santa Anita — the San Gabriel Valley's premier regional shopping destination — is just 3.3 miles away.
Thriving Economy & Top Employers
San Gabriel's economy is anchored by a dynamic mix of healthcare, financial services, education, retail, and public administration. Top employers in the immediate area include San Gabriel Valley Medical Center — a 273-bed acute care hospital approximately two miles from the property — California State University Los Angeles six miles west, and AHMC Healthcare, which operates a network of community hospitals across the valley. East West Bank and Cathay Bank, two of the nation's leading Asian American commercial banks, maintain significant operations throughout the San Gabriel Valley, supporting a robust professional and financial services sector. The City of San Gabriel anchors the area's public administration employment base. This diverse mix of institutional employers, healthcare anchors, and financial institutions sustains a stable and resilient tenant base across the submarket.
Stabilized Investment Opportunity
1341-1343 E Las Tunas Drive is a stable income-producing asset in the San Gabriel Valley, promising a strong return on investment in one of Los Angeles County's most established communities. Whether you are a first-time investor seeking to enter the market, a seasoned investor looking to expand your portfolio, or considering a 1031 Exchange, this property offers exceptional stability and long-term value.

Bilan financier (Réel - 2025)

Annuel Annuel par m²
Revenu de location brut 67 059 € 323,69 €
Autres revenus 16 016 € 77,31 €
Perte due à la vacance 2 492 € 12,03 €
Revenu brut effectif 80 583 € 388,96 €
Taxes 14 468 € 69,84 €
Frais d’exploitation 13 172 € 63,58 €
Total des frais 27 640 € 133,41 €
Résultat net d’exploitation 52 943 € 255,55 €

Bilan financier (Réel - 2025)

Revenu de location brut
Annuel 67 059 €
Annuel par m² 323,69 €
Autres revenus
Annuel 16 016 €
Annuel par m² 77,31 €
Perte due à la vacance
Annuel 2 492 €
Annuel par m² 12,03 €
Revenu brut effectif
Annuel 80 583 €
Annuel par m² 388,96 €
Taxes
Annuel 14 468 €
Annuel par m² 69,84 €
Frais d’exploitation
Annuel 13 172 €
Annuel par m² 63,58 €
Total des frais
Annuel 27 640 €
Annuel par m² 133,41 €
Résultat net d’exploitation
Annuel 52 943 €
Annuel par m² 255,55 €

Informations sur l’immeuble Sous contrat

Type de vente
Investissement
Type de bien
Local commercial
Sous-type de bien
Commerce pied immeuble
Surface de l’immeuble
171 m²
Classe d’immeuble
C
Année de construction
1949
Prix
990 219 €
Prix par m²
5 792,73 €
Taux de capitalisation
5,35 %
RNE
52 942 €
Pourcentage loué
100 %
Occupation
Multi
Hauteur du bâtiment
1 étage
Coefficient d’occupation des sols de l’immeuble
0,24
Surface du lot
0,07 ha
Zonage
SLC1*
Stationnement
6 places (35,1 places par 1 000 m² loué)
Façade
77 m sur Las Tunas

Caractéristiques

  • Ligne d’autobus
Moyennement praticable à pied
60/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun limités
30/100
Plutôt praticable en vélo
40/100

Principaux commerces à proximité

East West Bank
Citizens Business Bank
U.s. Bank Branch
Chase Bank
bb.q Chicken
Yoshinoya
Ahipoki Bowl
Ono Hawaiian BBQ
Starbucks
Super A Foods

Taxes foncières

Taxes foncières

Numéro de parcelle
5387-009-006
Évaluation du terrain
415 880 € (2026)
Évaluation des aménagements
571 836 € (2026)
Évaluation totale
987 716 € (2026)
Impôts annuels
14 468 € (84,64 €/m²)
Année d’imposition
2025
  • ID de l’annonce: 41725828

  • Date de mise sur le marché: 12/08/2026

  • Dernière mise à jour:

  • Adresse: 1341-1343 E Las Tunas Dr, San Gabriel, CA 91776

Lien copié
Votre compte LoopNet a été créé !

Veuillez partager vos commentaires

Nous vous invitons à nous faire part de vos commentaires sur la façon dont nous pouvons améliorer LoopNet afin de mieux répondre à vos besoins.
X
{{ getErrorText(feedbackForm.starRating, "Ce notation") }}
255 caractères max. ({{ remainingChars() }} caractèrecaractères restantsur)
{{ getErrorText(feedbackForm.msg, "Ce notation") }}
{{ getErrorText(feedbackForm.fname, "Ce prénom") }}
{{ getErrorText(feedbackForm.lname, "Ce nom") }}
{{ getErrorText(feedbackForm.phone, "Ce numéro de téléphone") }}
{{ getErrorText(feedbackForm.phonex, "Cette extension de téléphone") }}
{{ getErrorText(feedbackForm.email, "Cet email") }}