Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
13392 Magnolia St Immeuble residentiel 15 lots 5 659 749 € (377 317 €/Lot) Taux de capitalisation 5,04 % Garden Grove, CA 92844



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Modern Renovations & New Construction: All original units have been renovated with high-quality, modern living options
- Attractive Community Amenities: Spacious courtyard, private patios or private yards, on-site laundry, & multiple parking options.
- Retail Convenience Nearby: Immediate access to the H Mart anchored retail center as well as Hanmi Plaza.
- Diverse & Functional Unit Mix: 15 total units, (5) 2 bed/1 bath flats, (8) 2 bed/1.5 bath townhomes, (1) 3 bed/2 bath home, & (1) 4 bed/2 bath home.
- Turnkey Investment Opportunity: The property offers a stabilized & fully improved investment with durable long-term demand.
- Educational & Recreational Access: Families benefit from nearby Bolsa Grande High School & Garden Grove Park.
RÉSUMÉ ANALYTIQUE
The Leeson Group of Marcus & Millichap, as the exclusive listing agent, is pleased to present the opportunity to acquire 13392 Magnolia Street, a 15-unit multifamily community located in Garden Grove, California. Originally comprised of 11 apartments and a single-family home, the property was thoughtfully expanded in 2022 with the addition of three brand-new accessory dwelling units (ADU). Today, the community features a highly desirable and diverse mix of five two-bedroom/one-bath apartments, eight two-bedroom/one-and-a-half-bath townhomes, one three-bedroom/two-bath home, and one four-bedroom/two-bath home.
Residents enjoy a variety of amenities including a spacious courtyard, nine units with private patios, two units with private yards, an on-site laundry facility, and a combination of garage, tuck-under, and surface parking options. The community’s original units have been extensively renovated with dual-pane windows, ceiling fans, recessed lighting, granite countertops, shaker-style cabinets, stainless steel appliances, vinyl flooring, and more. The newly constructed ADUs further elevate the property with high-quality finishes such as quartz countertops, modern bathroom vanities, and efficient mini-split or central air conditioning systems, offering a modern and attractive living environment.
13392 Magnolia Street benefits from its prime Garden Grove location. To the northeast, tenants enjoy convenient access to Hanmi Plaza, while the H Mart anchored retail center at Garden Grove Boulevard and Magnolia Street provides everyday shopping and dining options just minutes away. To the south, the property is positioned near the vibrant cultural hub of Little Saigon, offering a rich mix of restaurants, retail, and community amenities. Families are supported by proximity to Bolsa Grande High School, while outdoor recreation is available nearby at Garden Grove Park. Furthermore, the property offers excellent regional connectivity with direct access to State Route 22, linking residents to employment and entertainment hubs throughout Orange and Los Angeles Counties.
This offering presents investors with the opportunity to acquire a well-located, fully improved multifamily community in the heart of Garden Grove.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Residents enjoy a variety of amenities including a spacious courtyard, nine units with private patios, two units with private yards, an on-site laundry facility, and a combination of garage, tuck-under, and surface parking options. The community’s original units have been extensively renovated with dual-pane windows, ceiling fans, recessed lighting, granite countertops, shaker-style cabinets, stainless steel appliances, vinyl flooring, and more. The newly constructed ADUs further elevate the property with high-quality finishes such as quartz countertops, modern bathroom vanities, and efficient mini-split or central air conditioning systems, offering a modern and attractive living environment.
13392 Magnolia Street benefits from its prime Garden Grove location. To the northeast, tenants enjoy convenient access to Hanmi Plaza, while the H Mart anchored retail center at Garden Grove Boulevard and Magnolia Street provides everyday shopping and dining options just minutes away. To the south, the property is positioned near the vibrant cultural hub of Little Saigon, offering a rich mix of restaurants, retail, and community amenities. Families are supported by proximity to Bolsa Grande High School, while outdoor recreation is available nearby at Garden Grove Park. Furthermore, the property offers excellent regional connectivity with direct access to State Route 22, linking residents to employment and entertainment hubs throughout Orange and Los Angeles Counties.
This offering presents investors with the opportunity to acquire a well-located, fully improved multifamily community in the heart of Garden Grove.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
420 633 €
|
304,30 €
|
| Autres revenus |
8 635 €
|
6,25 €
|
| Perte due à la vacance |
12 619 €
|
9,13 €
|
| Revenu brut effectif |
416 649 €
|
301,42 €
|
| Taxes |
66 595 €
|
48,18 €
|
| Frais d’exploitation |
64 877 €
|
46,93 €
|
| Total des frais |
131 472 €
|
95,11 €
|
| Résultat net d’exploitation |
285 176 €
|
206,31 €
|
BILAN FINANCIER (RÉEL - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 420 633 € |
| Annuel par m² | 304,30 € |
| Autres revenus | |
|---|---|
| Annuel | 8 635 € |
| Annuel par m² | 6,25 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 12 619 € |
| Annuel par m² | 9,13 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 416 649 € |
| Annuel par m² | 301,42 € |
| Taxes | |
|---|---|
| Annuel | 66 595 € |
| Annuel par m² | 48,18 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 64 877 € |
| Annuel par m² | 46,93 € |
| Total des frais | |
|---|---|
| Annuel | 131 472 € |
| Annuel par m² | 95,11 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 285 176 € |
| Annuel par m² | 206,31 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 5 659 749 € | Style d’appartement | Avec jardin |
| Prix par lot | 377 317 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,26 ha |
| Taux de capitalisation | 5,04 % | Surface de l’immeuble | 1 382 m² |
| Multiplicateur du loyer brut | 13.18 | Occupation moyenne | 100% |
| Nb de lots | 15 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1964 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,15/1 000 m² |
| Zonage | Commerical | ||
| Prix | 5 659 749 € |
| Prix par lot | 377 317 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,04 % |
| Multiplicateur du loyer brut | 13.18 |
| Nb de lots | 15 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Avec jardin |
| Classe d’immeuble | C |
| Surface du lot | 0,26 ha |
| Surface de l’immeuble | 1 382 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1964 |
| Ratio de stationnement | 0,15/1 000 m² |
| Zonage | Commerical |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Machine à laver/sèche-linge
- Ventilateurs de plafond
- Électroménager en acier inoxydable
- Cour
- Sol en vinyle
CARACTÉRISTIQUES DU SITE
- Cour
- Laverie
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 2+1 | 5 | - | 38 - 84 |
| 2+1.5 | 8 | - | 94 |
| 3+2 | 1 | - | 112 |
| 4+2 | 1 | - | 169 |
1 1
TAXES FONCIÈRES
| Numéro de parcelle | 098-023-65 | Évaluation totale | 2 859 600 € |
| Évaluation du terrain | 2 441 306 € | Impôts annuels | 66 595 € (48,18 €/m²) |
| Évaluation des aménagements | 418 295 € | Année d’imposition | 2025 Payable 2025 |
TAXES FONCIÈRES
Numéro de parcelle
098-023-65
Évaluation du terrain
2 441 306 €
Évaluation des aménagements
418 295 €
Évaluation totale
2 859 600 €
Impôts annuels
66 595 € (48,18 €/m²)
Année d’imposition
2025 Payable 2025
1 sur 18
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
13392 Magnolia St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
