Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
The Gordon Square Six Apt. Complex 1327 W 67th St Immeuble residentiel 6 lots 524 856 € (87 476 €/Lot) Taux de capitalisation 7,57 % Cleveland, OH 44102



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 85% Occupied offering immediate, stable cash flow
- Tenant paid Gas and Electric, Landlord pays only Water and Sewer
- Opportunity to Increase Revenues with Rental Rate Increase
- Recently renovated, Newer Roof (2 years) on Front Building
- 5.96% Current Cap Rate or $99,833 per unit
Résumé analytique
Green Bridge Real Estate is pleased to offer the Gordon Square Six Apartment Complex located in the heart of Cleveland’s trendiest, A-Class, Westside, Detroit-Shoreway/Gordon Square neighborhood. Located at 1327 West 67th Street, Cleveland, Ohio 44102, the property consists of an approx. 3,358 sq.ft. Four Unit Front Building and an approx. 1,144 Sq.ft. Two Unit Rear Building both built in 1900 and renovated in 2025 on an approx. .09 acre parcel.
The Four Unit Front Building consists of 3 Two Bedroom, One Bath Units and 1 Studio. The Two Unit Rear Building consists of 2 Two Bedroom, One Bathroom Units. Ideal Stabilized Apartment Complex with very low management and maintenance. Each of the units feature a furnished kitchen, and an individually controlled forced air furnace, and Central A/C. Recent Improvements include Newer Roof on the Front Building and all units received a cosmetic refresh. Owner pays only water & sewer. Tenant paid gas (heat) and electric. Currently 85% Occupied (5 of 6) with Under Market leases, offering revenue growth potential by increasing current Rents to Market Rates. Opportunity to monetize the laundry area by converting currently free machines to coin-operated machines. The Current Net Annual Operating Income is $35,675 or a 5.96% Capitalization rate at the asking price of $599,000 ($99,833 per unit).
Location, Location, Location! Positioned perfectly in one of Cleveland’s premier neighborhoods which has benefitted from the recent culinary and retail explosion. The tenants benefit from the buildings location near numerous retail and restaurant locations, access to Interstate 90, public transit lines and Edgewater Beach. Capitalize on the soaring rental rates of the Detroit-Shoreway area and continue to enjoy the area’s rapid appreciation with this Turn-Key asset!
The Four Unit Front Building consists of 3 Two Bedroom, One Bath Units and 1 Studio. The Two Unit Rear Building consists of 2 Two Bedroom, One Bathroom Units. Ideal Stabilized Apartment Complex with very low management and maintenance. Each of the units feature a furnished kitchen, and an individually controlled forced air furnace, and Central A/C. Recent Improvements include Newer Roof on the Front Building and all units received a cosmetic refresh. Owner pays only water & sewer. Tenant paid gas (heat) and electric. Currently 85% Occupied (5 of 6) with Under Market leases, offering revenue growth potential by increasing current Rents to Market Rates. Opportunity to monetize the laundry area by converting currently free machines to coin-operated machines. The Current Net Annual Operating Income is $35,675 or a 5.96% Capitalization rate at the asking price of $599,000 ($99,833 per unit).
Location, Location, Location! Positioned perfectly in one of Cleveland’s premier neighborhoods which has benefitted from the recent culinary and retail explosion. The tenants benefit from the buildings location near numerous retail and restaurant locations, access to Interstate 90, public transit lines and Edgewater Beach. Capitalize on the soaring rental rates of the Detroit-Shoreway area and continue to enjoy the area’s rapid appreciation with this Turn-Key asset!
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 524 856 € | Style d’appartement | De faible hauteur |
| Prix par lot | 87 476 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,04 ha |
| Taux de capitalisation | 7,57 % | Surface de l’immeuble | 466 m² |
| Nb de lots | 6 | Occupation moyenne | 85% |
| Type de bien | Immeuble residentiel | Nb d’étages | 2 |
| Sous-type de bien | Appartement | Année de construction/rénovation | 1900/2025 |
| Zonage | 2F - 4090 - IMMEUBLES DE 4 À 6 UNITÉS | ||
| Prix | 524 856 € |
| Prix par lot | 87 476 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,57 % |
| Nb de lots | 6 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,04 ha |
| Surface de l’immeuble | 466 m² |
| Occupation moyenne | 85% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1900/2025 |
| Zonage | 2F - 4090 - IMMEUBLES DE 4 À 6 UNITÉS |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Chauffage
- Réfrigérateur
- Four
- Cuisinière
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- Laverie
- CVC contrôlé par l’occupant
- Cuisinière à gaz
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 1 | 777,65 € | 51 |
| 2+1 | 5 | 981,37 € | 53 - 70 |
1 1
Moyennement praticable à pied
60/100
Très bien adapté aux voitures
80/100
Transports en commun relativement accessibles
40/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 002-09-095 | Évaluation des aménagements | 104 716 € (2025) |
| Évaluation du terrain | 5 934 € (2025) | Évaluation totale | 110 650 € (2025) |
Taxes foncières
Numéro de parcelle
002-09-095
Évaluation du terrain
5 934 € (2025)
Évaluation des aménagements
104 716 € (2025)
Évaluation totale
110 650 € (2025)
1 sur 32
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
The Gordon Square Six Apt. Complex | 1327 W 67th St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
