Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
The Gordon Square Six Apt. Complex 1327 W 67th St Immeuble residentiel 6 lots 486 499 € (81 083 €/Lot) Taux de capitalisation 8,40 % Cleveland, OH 44102



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 8.4% Cap Rate Asset: Offered at $565,000 ($94,166/unit) with a current Net Operating Income (NOI) of $47,463.
- 2025 Complete Renovation: Turn-key property featuring a newer roof (front building) and recent high-end cosmetic refreshes across all six units.
- Prime Arts District Location: Nestled in the heart of Cleveland’s trendy Gordon Square, offering high walkability to retail, dining, & Edgewater Beach
- Immediate Value-Add Potential: Currently 100% occupied with below-market leases, providing an immediate path to organic revenue growth.
- Tenant-Paid Utilities: Landlord pays only water and sewer; separate meters shift all individual heating (gas) and electric expenses to tenants.
- Ancillary Income Opportunity: Low-maintenance .09-acre parcel includes on-site laundry facilities primed for immediate coin-op monetization.
Résumé analytique
Green Bridge Real Estate is pleased to exclusively present the Gordon Square Six Apartment Complex, a premier multi-family investment opportunity situated in the heart of Cleveland’s highly desirable, A-class Detroit-Shoreway / Gordon Square Arts District. Located at 1327 West 67th Street, this turn-key asset provides an exceptional blend of immediate cash flow, low-overhead management, and substantial value-add potential in one of the region's fastest-appreciating submarkets.
Investment Highlights
• Strong Financial Performance: Offered at $565,000 ($94,166 per unit), generating a current Net Operating Income (NOI) of $47,463 and an impressive 8.4% capitalization rate.
• 100% Occupancy with Revenue Upside: Fully occupied on below-market leases, providing a clear path to organic revenue growth through transition to market-rate rents.
• Extensively Renovated Asset: Originally constructed in 1900 and completely renovated in 2025, significantly minimizing near-term capital expenditure requirements. Recent upgrades include a cosmetic refresh across all units and a newer roof on the front building.
• Favorable Utility Structure: Tenants pay individual electric and gas (heat), limiting landlord expenses strictly to water and sewer utilities.
• Unrivaled Micro-Location: Positioned in a high-demand, walkable neighborhood celebrated for its rapid retail, culinary, and cultural growth. Residents enjoy seamless access to Edgewater Beach, local public transit lines, and Interstate 90.
• Additional Monetization Pathway: Opportunity to capture immediate ancillary income by converting the existing free laundry facilities into a coin-operated system.
Property Configuration
The property is situated on a low-maintenance .09-acre parcel and features two distinct buildings totaling approximately 4,502 square feet:
• Front Building (±3,358 Sq. Ft.): Comprises three (3) spacious 2-Bedroom, 1-Bathroom units and one (1) efficient Studio apartment.
• Rear Building (±1,144 Sq. Ft.): Comprises two (2) private 2-Bedroom, 1-Bathroom units.
Each of the six individual units is fully equipped with a furnished kitchen, central air conditioning, and an individually controlled forced-air furnace to maximize tenant comfort and retention.
Take advantage of escalating rental demand in the Detroit-Shoreway corridor. This stabilized, low-maintenance asset is positioned perfectly for long-term equity growth and reliable yield.
Investment Highlights
• Strong Financial Performance: Offered at $565,000 ($94,166 per unit), generating a current Net Operating Income (NOI) of $47,463 and an impressive 8.4% capitalization rate.
• 100% Occupancy with Revenue Upside: Fully occupied on below-market leases, providing a clear path to organic revenue growth through transition to market-rate rents.
• Extensively Renovated Asset: Originally constructed in 1900 and completely renovated in 2025, significantly minimizing near-term capital expenditure requirements. Recent upgrades include a cosmetic refresh across all units and a newer roof on the front building.
• Favorable Utility Structure: Tenants pay individual electric and gas (heat), limiting landlord expenses strictly to water and sewer utilities.
• Unrivaled Micro-Location: Positioned in a high-demand, walkable neighborhood celebrated for its rapid retail, culinary, and cultural growth. Residents enjoy seamless access to Edgewater Beach, local public transit lines, and Interstate 90.
• Additional Monetization Pathway: Opportunity to capture immediate ancillary income by converting the existing free laundry facilities into a coin-operated system.
Property Configuration
The property is situated on a low-maintenance .09-acre parcel and features two distinct buildings totaling approximately 4,502 square feet:
• Front Building (±3,358 Sq. Ft.): Comprises three (3) spacious 2-Bedroom, 1-Bathroom units and one (1) efficient Studio apartment.
• Rear Building (±1,144 Sq. Ft.): Comprises two (2) private 2-Bedroom, 1-Bathroom units.
Each of the six individual units is fully equipped with a furnished kitchen, central air conditioning, and an individually controlled forced-air furnace to maximize tenant comfort and retention.
Take advantage of escalating rental demand in the Detroit-Shoreway corridor. This stabilized, low-maintenance asset is positioned perfectly for long-term equity growth and reliable yield.
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 486 499 € | Style d’appartement | De faible hauteur |
| Prix par lot | 81 083 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,04 ha |
| Taux de capitalisation | 8,40 % | Surface de l’immeuble | 466 m² |
| Nb de lots | 6 | Occupation moyenne | 100% |
| Type de bien | Immeuble residentiel | Nb d’étages | 2 |
| Sous-type de bien | Appartement | Année de construction/rénovation | 1900/2025 |
| Zonage | 2F - 4090 - IMMEUBLES DE 4 À 6 UNITÉS | ||
| Prix | 486 499 € |
| Prix par lot | 81 083 € |
| Type de vente | Investissement |
| Taux de capitalisation | 8,40 % |
| Nb de lots | 6 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,04 ha |
| Surface de l’immeuble | 466 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1900/2025 |
| Zonage | 2F - 4090 - IMMEUBLES DE 4 À 6 UNITÉS |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Chauffage
- Réfrigérateur
- Four
- Cuisinière
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- Laverie
- CVC contrôlé par l’occupant
- Cuisinière à gaz
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 1 | 764,19 € | 51 |
| 2+1 | 5 | 964,39 € | 53 - 70 |
1 1
Moyennement praticable à pied
60/100
Très bien adapté aux voitures
80/100
Transports en commun relativement accessibles
40/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 002-09-095 | Évaluation des aménagements | 102 647 € (2025) |
| Évaluation du terrain | 5 816 € (2025) | Évaluation totale | 108 463 € (2025) |
Taxes foncières
Numéro de parcelle
002-09-095
Évaluation du terrain
5 816 € (2025)
Évaluation des aménagements
102 647 € (2025)
Évaluation totale
108 463 € (2025)
1 sur 32
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
The Gordon Square Six Apt. Complex | 1327 W 67th St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
