
San Marco Apartments | 1327 Montego
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
Votre e-mail a été envoyé.
San Marco Apartments 1327 Montego Immeuble residentiel 3 lots 1 571 576 € (523 859 €/Lot) Taux de capitalisation 4 % Walnut Creek, CA 94598



INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Rarely available property in sought after complex in one of Walnut Creek's best locations
- Washer/dryer units, fireplaces, central heating and air, granite counters, LVP, tile and updated carpeting, ceiling fans, paneled and mirrored doors
- Desirable and easy to rent large townhouse units
- Low maintenance stucco exteriors with pitched tile and flat roof
RÉSUMÉ ANALYTIQUE
San Marco Apartments, located at 1327 Montego, Walnut Creek, is an immaculate, well-located, multi-family property that has been carefully maintained and has now been brought to market for the first time in a decade. It represents a rare opportunity to own property in one of the Bay Area’s most desirable locations — Walnut Creek. The property is close to BART, shopping, cafes, and coffee shops in Downtown Walnut Creek as well as highly rated schools. The property is also close to Highways I-680 and 24 and provides access to recreational facilities such as Heather Farm Park/Pool, Civic Park, and Shell Ridge Open Space.
The two-story property features uncommon construction details that include concrete slab foundations, low maintenance stucco exteriors, pitched tile and flat roofs, carports, individual water heaters, washer/dryer units, fireplaces, patios and separate meters for gas and electricity. The property has well-designed floor plans and a mix of easy to rent units:
(3) 2BR / 1.5BA of 1,137 s.f. +/-
One of the most unique and rare features of the property is the fact that it is part of the San Marco Apartment complex, so the residents have access to the sparkling pool and beautiful grounds. The owner’s association is responsible for all common area maintenance including landscaping, driveways and parking lots, carports, pool, laundry building, and sidewalks. For an additional fee, property management is available as well.
The units have been updated in the past several years including new flooring, updated cabinetry and vanities, granite counters, appliances, window coverings, moldings, bathrooms, doors and fixtures. The units present extremely well and have proven easy to rent.
PROPERTY DETAILS
ADDRESS - 1327 Montego, Units 73,74 & 75. Walnut Creek, CA 94598
LAUNDRY - Washer/dryer units provided by owner.
SIDING - Stucco
ASSESSOR’S PARCEL NUMBER - 140-350-020-8
BUILDING SQ. FEET - 3,412+/- s.f. (per Contra Costa County)
APPROXIMATE LAND - 2,861+/- s.f. (per Contra Costa County)
YEAR BUILT - 1969+/- (per Contra Costa County)
PARKING - Carports
PG&E - Separately metered, paid by residents
WATER - Separately metered, paid by HOA [convert to resident reimbursement]
TRASH - Paid by HOA [convert to resident reimbursement]
FOUNDATION - Concrete slab
ROOF - Pitched tile and flat tar & gravel
HVAC - Central heating and air conditioning
The two-story property features uncommon construction details that include concrete slab foundations, low maintenance stucco exteriors, pitched tile and flat roofs, carports, individual water heaters, washer/dryer units, fireplaces, patios and separate meters for gas and electricity. The property has well-designed floor plans and a mix of easy to rent units:
(3) 2BR / 1.5BA of 1,137 s.f. +/-
One of the most unique and rare features of the property is the fact that it is part of the San Marco Apartment complex, so the residents have access to the sparkling pool and beautiful grounds. The owner’s association is responsible for all common area maintenance including landscaping, driveways and parking lots, carports, pool, laundry building, and sidewalks. For an additional fee, property management is available as well.
The units have been updated in the past several years including new flooring, updated cabinetry and vanities, granite counters, appliances, window coverings, moldings, bathrooms, doors and fixtures. The units present extremely well and have proven easy to rent.
PROPERTY DETAILS
ADDRESS - 1327 Montego, Units 73,74 & 75. Walnut Creek, CA 94598
LAUNDRY - Washer/dryer units provided by owner.
SIDING - Stucco
ASSESSOR’S PARCEL NUMBER - 140-350-020-8
BUILDING SQ. FEET - 3,412+/- s.f. (per Contra Costa County)
APPROXIMATE LAND - 2,861+/- s.f. (per Contra Costa County)
YEAR BUILT - 1969+/- (per Contra Costa County)
PARKING - Carports
PG&E - Separately metered, paid by residents
WATER - Separately metered, paid by HOA [convert to resident reimbursement]
TRASH - Paid by HOA [convert to resident reimbursement]
FOUNDATION - Concrete slab
ROOF - Pitched tile and flat tar & gravel
HVAC - Central heating and air conditioning
BILAN FINANCIER (PRO FORMA - 2025) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
94 400 €
![]() |
297,80 €
![]() |
Autres revenus |
-
![]() |
-
![]() |
Perte due à la vacance |
2 832 €
![]() |
8,94 €
![]() |
Revenu brut effectif |
91 567 €
![]() |
288,87 €
![]() |
Taxes |
19 147 €
![]() |
60,40 €
![]() |
Frais d’exploitation |
9 886 €
![]() |
31,19 €
![]() |
Total des frais |
29 033 €
![]() |
91,59 €
![]() |
Résultat net d’exploitation |
62 535 €
![]() |
197,28 €
![]() |
BILAN FINANCIER (PRO FORMA - 2025)
Revenu de location brut | |
---|---|
Annuel | 94 400 € |
Annuel par m² | 297,80 € |
Autres revenus | |
---|---|
Annuel | - |
Annuel par m² | - |
Perte due à la vacance | |
---|---|
Annuel | 2 832 € |
Annuel par m² | 8,94 € |
Revenu brut effectif | |
---|---|
Annuel | 91 567 € |
Annuel par m² | 288,87 € |
Taxes | |
---|---|
Annuel | 19 147 € |
Annuel par m² | 60,40 € |
Frais d’exploitation | |
---|---|
Annuel | 9 886 € |
Annuel par m² | 31,19 € |
Total des frais | |
---|---|
Annuel | 29 033 € |
Annuel par m² | 91,59 € |
Résultat net d’exploitation | |
---|---|
Annuel | 62 535 € |
Annuel par m² | 197,28 € |
INFORMATIONS SUR L’IMMEUBLE
Prix | 1 571 576 € | Style d’appartement | Avec jardin |
Prix par lot | 523 859 € | Classe d’immeuble | C |
Type de vente | Investissement | Surface du lot | 0,03 ha |
Taux de capitalisation | 4 % | Surface de l’immeuble | 317 m² |
Multiplicateur du loyer brut | 16.65 | Nb d’étages | 2 |
Nb de lots | 3 | Année de construction/rénovation | 1969/2020 |
Type de bien | Immeuble residentiel | Ratio de stationnement | 0,08/1 000 m² |
Sous-type de bien | Appartement | ||
Zonage | MF - Multi-family |
Prix | 1 571 576 € |
Prix par lot | 523 859 € |
Type de vente | Investissement |
Taux de capitalisation | 4 % |
Multiplicateur du loyer brut | 16.65 |
Nb de lots | 3 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | Avec jardin |
Classe d’immeuble | C |
Surface du lot | 0,03 ha |
Surface de l’immeuble | 317 m² |
Nb d’étages | 2 |
Année de construction/rénovation | 1969/2020 |
Ratio de stationnement | 0,08/1 000 m² |
Zonage | MF - Multi-family |
CARACTÉRISTIQUES
- Détecteur de fumée
CARACTÉRISTIQUES DU LOT
- Climatisation
- Prêt pour le câble
- Lave-vaisselle
- Broyeur d’ordures
- Cheminée
- Micro-ondes
- Machine à laver/sèche-linge
- Raccord machine à laver/sèche-linge
- Chauffage
- Ventilateurs de plafond
- Sols carrelés
- Cuisine
- Plans de travail en granit
- Planchers en bois
- Réfrigérateur
- Four
- Électroménager en acier inoxydable
- Cuisinière
- Baignoire/Douche
- Moquette
- Salle à manger
- Salle de séjour
- Congélateur
- Patio
- Couvre-fenêtres
- Grandes chambres
CARACTÉRISTIQUES DU SITE
- Laverie
- Piscine
- Property Manager sur place
- Zone de lavage auto
- Collecte d’ordures – Sur rue
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
2+1.5 | 3 | 2 449 € | 106 |
1 of 1
1 de 35
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par

San Marco Apartments | 1327 Montego
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.