Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1326 W 35th Pl Immeuble residentiel 12 lots 10 440 727 € (870 061 €/Lot) Taux de capitalisation 6,31 % Los Angeles, CA 90007



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Brand-new, Super Clean 2024 Construction Student Housing Asset, Featuring 70 Bedrooms and 70 bathrooms.
- 100% Occupied With 10 On-Site Parking Spaces.
- Designed for Long-Term Durability, Featuring Premium Materials, Efficient Layouts, and Low-Maintenance Systems That Minimize Operating Costs
- Lots of Natural Light. Premium Design Features Include Private Bathroom for Each Bedroom. Washer/Dryer Hookups per unit
- Priced at $12,100,000, equating to $172,857 per bedroom, $562 per square foot, and a 6.31% cap rate (including an 6,5% management fee).
- Prime Location Within the USC DPS Patrol Zone and Near the Expo/Vermont Metro Station, Providing Immediate Access to USC, Downtown LA, Major Museums.
Résumé analytique
Fantastic opportunity to purchase a newly constructed 70 room student housing facility (including 4 ADUs) within a half mile proximity to USC with A+ Interior Buildouts compared to the competition, in amazing condition for only $173,000 per room.
The subject is a 12-unit, four-story, 2024-built co-living student housing apartment complex with a unit mix consisting of four bedroom, seven bedroom, and nine bedroom units exhibiting an average size of 1,794 square feet. It is operating as a fully furnished co-living apartment with 70 bedrooms leased individually on a per bedroom basis with a 308-square-foot average bedroom suite size. The project is leased as a fully furnished Co-Living apartment, on a per bedroom suite basis. The living room and dining room include sofas, tables, desks, chairs, fixtures, and furnishings. Unit amenities include central air conditioning, dishwasher, keyless entry, premium appliances, premium flooring, range hood, range/stove, refrigerator, in-unit washer/dryer and solar. Bedrooms include bed, dresser, desk, chair, etc.
Cookware, dishware, silverware, cleaning supplies, soft goods and furnishings are not included in the sale price. Project amenities include secured access and security surveillance. Subject parking is comprised of 10 surface spaces. The subject is currently 100% occupied.
The apartment was recently completed and is in new condition. The subject is about half a mile west of the University of Southern California and USC students are the primary demand segment. The subject has adequate access to the surrounding freeway system providing access throughout Los Angeles. The subject Co-Living design is based on the premise that each bedroom suite (with private bathroom) will be leased to an individual, who elects to live with 4 to 9 plus roommates. Private bathrooms are a desirable feature and leasing agent feedback is that monthly rents would be $100 to $150 higher than a bedroom with a shared bathroom. The subject is within the USC Patrol Zone (school police).
The subject’s interior layout has units with 4, 7, and 9 bedroom suites with private bathrooms. The bedroom suites are leased individually. Per AB 2097, the subject is not required to provide on-site parking because it is within a half-mile of a major transit stop. 10 on-site parking spaces are provided. Every floor in each unit has an in-unit washer/dryer.
The subject is a 12-unit, four-story, 2024-built co-living student housing apartment complex with a unit mix consisting of four bedroom, seven bedroom, and nine bedroom units exhibiting an average size of 1,794 square feet. It is operating as a fully furnished co-living apartment with 70 bedrooms leased individually on a per bedroom basis with a 308-square-foot average bedroom suite size. The project is leased as a fully furnished Co-Living apartment, on a per bedroom suite basis. The living room and dining room include sofas, tables, desks, chairs, fixtures, and furnishings. Unit amenities include central air conditioning, dishwasher, keyless entry, premium appliances, premium flooring, range hood, range/stove, refrigerator, in-unit washer/dryer and solar. Bedrooms include bed, dresser, desk, chair, etc.
Cookware, dishware, silverware, cleaning supplies, soft goods and furnishings are not included in the sale price. Project amenities include secured access and security surveillance. Subject parking is comprised of 10 surface spaces. The subject is currently 100% occupied.
The apartment was recently completed and is in new condition. The subject is about half a mile west of the University of Southern California and USC students are the primary demand segment. The subject has adequate access to the surrounding freeway system providing access throughout Los Angeles. The subject Co-Living design is based on the premise that each bedroom suite (with private bathroom) will be leased to an individual, who elects to live with 4 to 9 plus roommates. Private bathrooms are a desirable feature and leasing agent feedback is that monthly rents would be $100 to $150 higher than a bedroom with a shared bathroom. The subject is within the USC Patrol Zone (school police).
The subject’s interior layout has units with 4, 7, and 9 bedroom suites with private bathrooms. The bedroom suites are leased individually. Per AB 2097, the subject is not required to provide on-site parking because it is within a half-mile of a major transit stop. 10 on-site parking spaces are provided. Every floor in each unit has an in-unit washer/dryer.
Data room Cliquez ici pour accéder à
- Offering Memorandum
Informations sur l’immeuble
| Prix | 10 440 727 € | Style d’appartement | De hauteur moyenne |
| Prix par lot | 870 061 € | Classe d’immeuble | B |
| Type de vente | Investissement | Surface du lot | 0,13 ha |
| Taux de capitalisation | 6,31 % | Surface de l’immeuble | 2 000 m² |
| Multiplicateur du loyer brut | 10.9 | Occupation moyenne | 100% |
| Nb de lots | 12 | Nb d’étages | 4 |
| Type de bien | Immeuble residentiel | Année de construction | 2024 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,16/1 000 m² |
| Zonage | LARD1.5 - Restricted Density Multiple Dwelling | ||
| Prix | 10 440 727 € |
| Prix par lot | 870 061 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,31 % |
| Multiplicateur du loyer brut | 10.9 |
| Nb de lots | 12 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De hauteur moyenne |
| Classe d’immeuble | B |
| Surface du lot | 0,13 ha |
| Surface de l’immeuble | 2 000 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 4 |
| Année de construction | 2024 |
| Ratio de stationnement | 0,16/1 000 m² |
| Zonage | LARD1.5 - Restricted Density Multiple Dwelling |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Lave-vaisselle
- Chauffage
- Cuisine
- Réfrigérateur
- Four
- Électroménager en acier inoxydable
- Cuisinière
- Baignoire/Douche
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- CVC contrôlé par l’occupant
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 4+4 | 6 | 5 350 € | 114 |
| 7+5 | 4 | 8 456 € | 200 |
| 9+5 | 2 | 10 096 € | 257 |
1 1
Moderately walkable
70/100
Very drivable
80/100
Good public transit
70/100
Moderately bikeable
60/100
Taxes foncières
| N° de parcelle | Évaluation des aménagements | 2 556 593 € | |
| Évaluation du terrain | 2 128 206 € | Évaluation totale | 4 684 799 € |
Taxes foncières
N° de parcelle
Évaluation du terrain
2 128 206 €
Évaluation des aménagements
2 556 593 €
Évaluation totale
4 684 799 €
1 sur 21
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Société non fournie
1326 W 35th Pl
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
