Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
$200,000 Price Reduction 1319 N Acacia Ave Immeuble residentiel 22 lots 3 447 166 € (156 689 €/Lot) Taux de capitalisation 6,88 % San Bernardino, CA 92405
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Attractive going in and stabilized returns, featuring a 5.90% current cap rate and a 6.88% pro forma cap rate. (+20% NOI increase through rent growth)
- Extensive capital improvements completed under current ownership, new roofing, all new rooftop HVAC units, 25% of the units have interior updates.
- Secure, fully gated community enhanced by a comprehensive 44 camera security system. / Desirable unit mix
- $4,500 in monthly rent increases realized & an additional $4,000+ in monthly upside remaining to be captured through continued market rent adjustments
- Diversified ancillary income of $13,440 annually from laundry, pet rent, and garage income.
- Recently renovated onsite laundry facility, featuring a $25,000 capital investment. Non-renovated units $6,000/unit in targeted updates.
Résumé analytique
The apartment community located at 1319 Acacia Avenue in San Bernardino, California is ideally positioned between the I-215, I-10, and I-210 freeways, offering excellent
regional connectivity. Situated on a 0.70-acre corner lot, the property benefits from strong visibility, convenient access, and onsite parking. The 22-unit community
features a highly desirable unit mix consisting of (12) one-bedroom/ one-bath units, (9) two-bedroom/one-bath units, and (1) three-bedroom/two-bath unit, allowing the
property to attract a broad tenant demographic. Current ownership has made extensive capital improvements, significantly enhancing both operational efficiency and tenant appeal. Upgrades include all new rooftop HVAC units, new roofing, and full interior renovations to approximately 25% of the units. The property is fully gated and secured by a comprehensive 44-camera security system, reinforcing resident safety and long-term asset stability. Additionally, the onsite laundry facility has undergone a $25,000 renovation, generating approximately $2,400 in annual laundry income, along with $2,640 in annual garage income and $8,400 in annual pet income.
regional connectivity. Situated on a 0.70-acre corner lot, the property benefits from strong visibility, convenient access, and onsite parking. The 22-unit community
features a highly desirable unit mix consisting of (12) one-bedroom/ one-bath units, (9) two-bedroom/one-bath units, and (1) three-bedroom/two-bath unit, allowing the
property to attract a broad tenant demographic. Current ownership has made extensive capital improvements, significantly enhancing both operational efficiency and tenant appeal. Upgrades include all new rooftop HVAC units, new roofing, and full interior renovations to approximately 25% of the units. The property is fully gated and secured by a comprehensive 44-camera security system, reinforcing resident safety and long-term asset stability. Additionally, the onsite laundry facility has undergone a $25,000 renovation, generating approximately $2,400 in annual laundry income, along with $2,640 in annual garage income and $8,400 in annual pet income.
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 3 447 166 € | Classe d’immeuble | C |
| Prix par lot | 156 689 € | Surface du lot | 0,28 ha |
| Type de vente | Investissement | Surface de l’immeuble | 1 462 m² |
| Taux de capitalisation | 6,88 % | Occupation moyenne | 100% |
| Multiplicateur du loyer brut | 9.35 | Nb d’étages | 2 |
| Nb de lots | 22 | Année de construction/rénovation | 1987/2025 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,16/1 000 m² |
| Sous-type de bien | Appartement | Zone de développement économique [USA] |
Oui
|
| Style d’appartement | De faible hauteur | ||
| Zonage | RM | ||
| Prix | 3 447 166 € |
| Prix par lot | 156 689 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,88 % |
| Multiplicateur du loyer brut | 9.35 |
| Nb de lots | 22 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,28 ha |
| Surface de l’immeuble | 1 462 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1987/2025 |
| Ratio de stationnement | 0,16/1 000 m² |
| Zone de développement économique [USA] |
Oui |
| Zonage | RM |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Balcon
- Micro-ondes
- Réfrigérateur
- Cuisinière
Caractéristiques du site
- Cour
- Laverie
- CVC contrôlé par l’occupant
- Clôturé
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 12 | 1 035 € | 56 - 70 |
| 2+1 | 9 | 1 337 € | 74 - 93 |
| 3+1 | 1 | 1 726 € | 84 - 111 |
1 1
Fairly walkable
50/100
Exceptionally drivable
90/100
Limited public transit
30/100
Fairly bikeable
40/100
Taxes foncières
| Numéro de parcelle | 0145-203-55 | Évaluation totale | 2 866 093 € (2025) |
| Évaluation du terrain | 521 941 € (2025) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 2 344 152 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
0145-203-55
Évaluation du terrain
521 941 € (2025)
Évaluation des aménagements
2 344 152 € (2025)
Évaluation totale
2 866 093 € (2025)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2026
1 sur 14
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
$200,000 Price Reduction | 1319 N Acacia Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.