Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
5 UNITS COUNTY OF LA - 7.98% CAP & 9.24 GRM 1318 W 90th St Immeuble residentiel 5 lots 906 013 € (181 203 €/Lot) Taux de capitalisation 7,88 % Los Angeles, CA 90044



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- A well-balanced unit mix of four 1-bedroom/1-bath units and one 2-bedroom/1.5-bath unit appealing to a broad renter base and supporting stable occupan
- Recent upgrades include copper plumbing, security cameras, new interior electrical sub panels, new vinyl windows, newer motorized parking gate motor.
- All units have been recently renovated, providing a turnkey investment profile and minimizing near-term capital expenditure requirements.
- Potential for additional garage parking include or ADU opportunity. Buyer to investigate ADU potential.
- Property offers ample gated and secure on-site parking, a valuable amenity in a dense Inglewood submarket that supports tenant retention.
- Each unit is separately metered for gas and electricity, allowing for efficient utility management and improved operating expense control.
Résumé analytique
BRC Advisors is offering a well-located five-unit multifamily offering in South Los Angeles featuring recent renovations, a balanced unit mix, multiple ancillary income
opportunities, and immediate rental upside, delivering strong in-place income and durable long-term fundamentals. 1318 W. 90th Street presents a five-unit multifamily investment opportunity in South Los Angeles with immediate upside. The property features a balanced unit mix of four (4) one-bedroom / one-bath units and one (1) two-bedroom / one-bath plus den unit. The two-bedroom unit is currently vacant and in rent-ready condition. Upon full lease up, the property is projected to deliver strong and consistent cash flow with a stabilized 9.24 GRM and a 7.88% CAP Rate. The property offers additional value-add potential through vacant garages, which may
be utilized for additional parking income or repositioned for future ADU conversion, subject to buyer verification and local regulations, providing a path to incremental
income growth beyond traditional rent increases. Situated on a quiet residential street with convenient access to major employment centers, transit corridors, and regional freeways, the property benefits from steady tenant demand and strong occupancy fundamentals. South Los Angeles continues to attract investor interest due to its relative affordability and proximity to Downtown Los Angeles, Inglewood, and LAX. The unit mix supports both income stability and long-term durability, as one-bedroom units typically experience lower vacancy, while the larger two-bedroom plus den unit appeals to families and long-term renters. All units have been recently renovated, creating a largely turnkey investment profile and minimizing near-term capital expenditure requirements.
Offering Memorandum attached to LoopNet listing. Please note the following: (1) Do not disturb tenants. (2) Interior inspections and access to books and records will be granted upon acceptance of an offer. (3) Submit proof of funds with all offers, which must be presented on a CAR Residential Income Purchase Agreement. Broker and agent do not guarantee the accuracy of square footage, lot size, development potential, or any other information regarding the condition or features of the property provided by the Seller or obtained from public records or other sources. Buyer is advised to independently verify all information and complete their own due diligence through physical inspections and consultation with appropriate professionals. Seller is a licensed real estate agent in the State of California.
opportunities, and immediate rental upside, delivering strong in-place income and durable long-term fundamentals. 1318 W. 90th Street presents a five-unit multifamily investment opportunity in South Los Angeles with immediate upside. The property features a balanced unit mix of four (4) one-bedroom / one-bath units and one (1) two-bedroom / one-bath plus den unit. The two-bedroom unit is currently vacant and in rent-ready condition. Upon full lease up, the property is projected to deliver strong and consistent cash flow with a stabilized 9.24 GRM and a 7.88% CAP Rate. The property offers additional value-add potential through vacant garages, which may
be utilized for additional parking income or repositioned for future ADU conversion, subject to buyer verification and local regulations, providing a path to incremental
income growth beyond traditional rent increases. Situated on a quiet residential street with convenient access to major employment centers, transit corridors, and regional freeways, the property benefits from steady tenant demand and strong occupancy fundamentals. South Los Angeles continues to attract investor interest due to its relative affordability and proximity to Downtown Los Angeles, Inglewood, and LAX. The unit mix supports both income stability and long-term durability, as one-bedroom units typically experience lower vacancy, while the larger two-bedroom plus den unit appeals to families and long-term renters. All units have been recently renovated, creating a largely turnkey investment profile and minimizing near-term capital expenditure requirements.
Offering Memorandum attached to LoopNet listing. Please note the following: (1) Do not disturb tenants. (2) Interior inspections and access to books and records will be granted upon acceptance of an offer. (3) Submit proof of funds with all offers, which must be presented on a CAR Residential Income Purchase Agreement. Broker and agent do not guarantee the accuracy of square footage, lot size, development potential, or any other information regarding the condition or features of the property provided by the Seller or obtained from public records or other sources. Buyer is advised to independently verify all information and complete their own due diligence through physical inspections and consultation with appropriate professionals. Seller is a licensed real estate agent in the State of California.
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
98 843 €
|
307,32 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
2 942 €
|
9,15 €
|
| Revenu brut effectif |
95 901 €
|
298,17 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
24 468 €
|
76,08 €
|
| Résultat net d’exploitation |
71 433 €
|
222,10 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 98 843 € |
| Annuel par m² | 307,32 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 2 942 € |
| Annuel par m² | 9,15 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 95 901 € |
| Annuel par m² | 298,17 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 24 468 € |
| Annuel par m² | 76,08 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 71 433 € |
| Annuel par m² | 222,10 € |
Informations sur l’immeuble
| Prix | 906 013 € | Style d’appartement | Avec jardin |
| Prix par lot | 181 203 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,05 ha |
| Taux de capitalisation | 7,88 % | Surface de l’immeuble | 322 m² |
| Multiplicateur du loyer brut | 9.24 | Nb d’étages | 1 |
| Nb de lots | 5 | Année de construction | 1962 |
| Type de bien | Immeuble residentiel | Zone de développement économique [USA] |
Oui
|
| Sous-type de bien | Appartement | ||
| Zonage | LCR320U* - restricted Density Multiple Dwelling | ||
| Prix | 906 013 € |
| Prix par lot | 181 203 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,88 % |
| Multiplicateur du loyer brut | 9.24 |
| Nb de lots | 5 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Avec jardin |
| Classe d’immeuble | C |
| Surface du lot | 0,05 ha |
| Surface de l’immeuble | 322 m² |
| Nb d’étages | 1 |
| Année de construction | 1962 |
| Zone de développement économique [USA] |
Oui |
| Zonage | LCR320U* - restricted Density Multiple Dwelling |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 4 | 1 504 € | - |
| 2+1 | 1 | 2 157 € | - |
1 1
Fairly walkable
50/100
Exceptionally drivable
90/100
Good public transit
60/100
Fairly bikeable
40/100
Taxes foncières
| Numéro de parcelle | 6047-013-006 | Évaluation des aménagements | 235 916 € (2025) |
| Évaluation du terrain | 613 387 € (2025) | Évaluation totale | 849 302 € (2025) |
Taxes foncières
Numéro de parcelle
6047-013-006
Évaluation du terrain
613 387 € (2025)
Évaluation des aménagements
235 916 € (2025)
Évaluation totale
849 302 € (2025)
1 sur 7
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
5 UNITS COUNTY OF LA - 7.98% CAP & 9.24 GRM | 1318 W 90th St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
