Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
5 Units Multifamily in Orlando Fl 1313 39th St Immeuble residentiel 5 lots 593 270 € (118 654 €/Lot) Taux de capitalisation 8,84 % Orlando, FL 32839



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- New roofs 2026 on all three buildings — minimal near-term roof capital exposure and favorable insurability.
- Interior renovations throughout — new kitchen cabinetry, flooring, and stainless appliances supporting achievable market rents.
- Upgraded electrical panels 2026 across all units.
Résumé analytique
INVESTMENT SUMMARY
CourtFrank LLC is pleased to present 1313 39th Street, a fully-stabilized, five-unit multifamily asset strategically positioned in Orlando's high-growth Holden / SoDo submarket. The Offering represents a rare opportunity to acquire a turnkey, cash-flowing property with diversified unit mix, in-place income, and significant embedded upside — all at a basis well below recent appraised value.
The asset comprises three structures on a 0.31-acre (13,497 SF) R-1A parcel, delivering a differentiated mix of two detached single-family-style residences (a 3BR/1BA and a 2BR/1BA) and three fully-renovated studio units. This configuration broadens the tenant pool, mitigates rollover risk, and supports durable, diversified cash flow across economic cycles.
THE OFFERING
Price: $689,000
Going-In Cap Rate: 8.8% (pro forma)
Price / Unit: $137,800
Price / SF: $384
Net Rentable Area: 1,794 SF | Units: 5
FINANCIAL HIGHLIGHTS
Gross Scheduled Income: $76,920 ($6,410/mo)
Operating Expenses: $16,046 (taxes, insurance, utilities, 5% management)
Net Operating Income: $60,874
Sold subject to existing tenancies — day-one income with no lease-up risk.
INVESTMENT HIGHLIGHTS
Priced ~14% below the January 2024 appraised value of $800,000, establishing an attractive cost basis and immediate equity cushion for the incoming investor.
Recently renovated across the unit mix — reduced near-term capital exposure and deferred maintenance.
Conservative underwriting — pro forma reflects achievable market rents with room to push on renewal and turnover, offering a clear path to yield expansion.
Irreplaceable infill location with direct frontage access to S Orange Blossom Trail and immediate connectivity to I-4 (Exit 80).
LOCATION & DEMAND DRIVERS
Positioned minutes from Downtown Orlando's employment core and the I-4 corridor, the asset benefits from one of Central Florida's deepest and most resilient renter pools. The property sits under 10 minutes from Universal's Epic Universe expansion and approximately 30 minutes from Walt Disney World — anchoring sustained, year-round rental demand from the region's tourism, hospitality, and service economies. The surrounding Holden / Edgewood / SoDo corridor continues to attract private capital and infill development, driving rent growth and long-term appreciation.
INVESTMENT THESIS
1313 39th Street offers investors a compelling combination of in-place yield, below-market basis, and organic upside in a supply-constrained, high-demand submarket. Whether acquired as a stabilized cash-flow vehicle or a value-add platform for continued rent optimization, the asset is well-positioned to deliver attractive risk-adjusted returns.
Sale Type: Investment | Sale Conditions: None
Offering memorandum, rent roll, and supporting financials available upon execution of confidentiality acknowledgment. All prospective purchasers to conduct independent due diligence.
CourtFrank LLC is pleased to present 1313 39th Street, a fully-stabilized, five-unit multifamily asset strategically positioned in Orlando's high-growth Holden / SoDo submarket. The Offering represents a rare opportunity to acquire a turnkey, cash-flowing property with diversified unit mix, in-place income, and significant embedded upside — all at a basis well below recent appraised value.
The asset comprises three structures on a 0.31-acre (13,497 SF) R-1A parcel, delivering a differentiated mix of two detached single-family-style residences (a 3BR/1BA and a 2BR/1BA) and three fully-renovated studio units. This configuration broadens the tenant pool, mitigates rollover risk, and supports durable, diversified cash flow across economic cycles.
THE OFFERING
Price: $689,000
Going-In Cap Rate: 8.8% (pro forma)
Price / Unit: $137,800
Price / SF: $384
Net Rentable Area: 1,794 SF | Units: 5
FINANCIAL HIGHLIGHTS
Gross Scheduled Income: $76,920 ($6,410/mo)
Operating Expenses: $16,046 (taxes, insurance, utilities, 5% management)
Net Operating Income: $60,874
Sold subject to existing tenancies — day-one income with no lease-up risk.
INVESTMENT HIGHLIGHTS
Priced ~14% below the January 2024 appraised value of $800,000, establishing an attractive cost basis and immediate equity cushion for the incoming investor.
Recently renovated across the unit mix — reduced near-term capital exposure and deferred maintenance.
Conservative underwriting — pro forma reflects achievable market rents with room to push on renewal and turnover, offering a clear path to yield expansion.
Irreplaceable infill location with direct frontage access to S Orange Blossom Trail and immediate connectivity to I-4 (Exit 80).
LOCATION & DEMAND DRIVERS
Positioned minutes from Downtown Orlando's employment core and the I-4 corridor, the asset benefits from one of Central Florida's deepest and most resilient renter pools. The property sits under 10 minutes from Universal's Epic Universe expansion and approximately 30 minutes from Walt Disney World — anchoring sustained, year-round rental demand from the region's tourism, hospitality, and service economies. The surrounding Holden / Edgewood / SoDo corridor continues to attract private capital and infill development, driving rent growth and long-term appreciation.
INVESTMENT THESIS
1313 39th Street offers investors a compelling combination of in-place yield, below-market basis, and organic upside in a supply-constrained, high-demand submarket. Whether acquired as a stabilized cash-flow vehicle or a value-add platform for continued rent optimization, the asset is well-positioned to deliver attractive risk-adjusted returns.
Sale Type: Investment | Sale Conditions: None
Offering memorandum, rent roll, and supporting financials available upon execution of confidentiality acknowledgment. All prospective purchasers to conduct independent due diligence.
Data room Cliquez ici pour accéder à
- Offering Memorandum
- Market Information
Bilan financier (Réel - 2026) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 593 270 € | Classe d’immeuble | C |
| Prix par lot | 118 654 € | Surface du lot | 0,13 ha |
| Type de vente | Investissement | Surface de l’immeuble | 334 m² |
| Taux de capitalisation | 8,84 % | Occupation moyenne | 100% |
| Nb de lots | 5 | Nb d’étages | 1 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1951/2026 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,26/1 000 m² |
| Style d’appartement | De faible hauteur | ||
| Zonage | R-1A - Résidentiel | ||
| Prix | 593 270 € |
| Prix par lot | 118 654 € |
| Type de vente | Investissement |
| Taux de capitalisation | 8,84 % |
| Nb de lots | 5 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,13 ha |
| Surface de l’immeuble | 334 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 1 |
| Année de construction/rénovation | 1951/2026 |
| Ratio de stationnement | 0,26/1 000 m² |
| Zonage | R-1A - Résidentiel |
Caractéristiques
Caractéristiques du lot
- Cuisine
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 3 | 818,01 € | - |
| 2+1 | 1 | 1 602 € | - |
| 3+1 | 1 | 1 464 € | - |
1 1
Assez praticable à pied
50/100
Exceptionnellement adapté aux voitures
90/100
Transports en commun relativement accessibles
50/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 03-2329-0183-13-200 | Évaluation totale | 239 487 € |
| Évaluation du terrain | 68 885 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 170 602 € | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
03-2329-0183-13-200
Évaluation du terrain
68 885 €
Évaluation des aménagements
170 602 €
Évaluation totale
239 487 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2026
1 sur 14
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Karuna Buildings LLC
5 Units Multifamily in Orlando Fl | 1313 39th St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

