Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1304 Amethyst St Immeuble residentiel 4 lots 1 937 244 € (484 311 €/Lot) Taux de capitalisation 4,34 % Redondo Beach, CA 90277



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Prime South Redondo Beach Location: Desirable coastal asset located approximately 1 mile from Redondo Beach Pier, King Harbor & Pacific Ocean.
- Strong In-Place Income with Significant Upside: Offering a 4.34% current cap rate & 15.70 GRM, with a compelling 6.02% pro-forma cap rate & 12.35 GRM.
- Ample Garage Parking: Total of 5 garage spaces.
- Attractive Unit Mix: Featuring a 4-bedroom/1.75-bath front unit, (2) 2-bedroom/1.75-bath units and (1) 1-bedroom/1-bath unit.
- Efficient Operating Profile: All-electric building with no gas expense and minimal operating expenses, helping reduce utility costs.
- Desirable Financing Options: Qualifies for residential financing.
Résumé analytique
This well-located fourplex offers a premier investment opportunity in the highly sought-after South Redondo Beach market, situated approximately one mile from the Redondo Beach Pier, King Harbor, and the Pacific Ocean. The property provides tenants with convenient access to an abundance of coastal dining, retail, and lifestyle amenities. The asset features an attractive unit mix of (1) 4-bed/1.75-bath front unit, (2) 2-bed/1.75-bath units and (1) 1-bed/1-bath unit.
From an investment standpoint, the property offers a compelling financial profile with a 4.34% current cap rate and 15.70 GRM, along with significant upside to a 6.02% pro-forma cap rate and 12.35 GRM. Not subject to local rent control (AB 1482 only), the asset allows for consistent and favorable rent growth. The all-electric configuration eliminates gas expenses and supports an efficient operating structure with minimal expenses. Additional features include five garage spaces providing ample garage parking for tenants. The property also boasts strong curb appeal with a recently painted exterior and new landscaping. The asset also qualifies for residential financing, expanding buyer’s financing options and offering access to more attractive loan terms.
Please contact Luca Jacoli for more information. Please do not disturb tenants. Broker and Agent do not guarantee the accuracy of any information concerning the size, condition, financials, or features of said property. Total square footage has been estimated by the owner. Buyer to conduct their own due diligence and investigation of the property.
From an investment standpoint, the property offers a compelling financial profile with a 4.34% current cap rate and 15.70 GRM, along with significant upside to a 6.02% pro-forma cap rate and 12.35 GRM. Not subject to local rent control (AB 1482 only), the asset allows for consistent and favorable rent growth. The all-electric configuration eliminates gas expenses and supports an efficient operating structure with minimal expenses. Additional features include five garage spaces providing ample garage parking for tenants. The property also boasts strong curb appeal with a recently painted exterior and new landscaping. The asset also qualifies for residential financing, expanding buyer’s financing options and offering access to more attractive loan terms.
Please contact Luca Jacoli for more information. Please do not disturb tenants. Broker and Agent do not guarantee the accuracy of any information concerning the size, condition, financials, or features of said property. Total square footage has been estimated by the owner. Buyer to conduct their own due diligence and investigation of the property.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
123 419 €
|
317,36 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
3 702 €
|
9,52 €
|
| Revenu brut effectif |
119 716 €
|
307,84 €
|
| Taxes |
24 215 €
|
62,27 €
|
| Frais d’exploitation |
11 331 €
|
29,14 €
|
| Total des frais |
35 547 €
|
91,40 €
|
| Résultat net d’exploitation |
84 170 €
|
216,43 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 123 419 € |
| Annuel par m² | 317,36 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 3 702 € |
| Annuel par m² | 9,52 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 119 716 € |
| Annuel par m² | 307,84 € |
| Taxes | |
|---|---|
| Annuel | 24 215 € |
| Annuel par m² | 62,27 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 11 331 € |
| Annuel par m² | 29,14 € |
| Total des frais | |
|---|---|
| Annuel | 35 547 € |
| Annuel par m² | 91,40 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 84 170 € |
| Annuel par m² | 216,43 € |
Informations sur l’immeuble
| Prix | 1 937 244 € | Classe d’immeuble | C |
| Prix par lot | 484 311 € | Surface du lot | 0,05 ha |
| Type de vente | Investissement | Surface de l’immeuble | 389 m² |
| Taux de capitalisation | 4,34 % | Occupation moyenne | 100% |
| Multiplicateur du loyer brut | 15.7 | Nb d’étages | 2 |
| Nb de lots | 4 | Année de construction | 1963 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,11/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | RBRMD | ||
| Prix | 1 937 244 € |
| Prix par lot | 484 311 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,34 % |
| Multiplicateur du loyer brut | 15.7 |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Classe d’immeuble | C |
| Surface du lot | 0,05 ha |
| Surface de l’immeuble | 389 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1963 |
| Ratio de stationnement | 0,11/1 000 m² |
| Zonage | RBRMD |
Caractéristiques
Caractéristiques du lot
- Cuisine
- Réfrigérateur
- Cuisinière
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 4+2 | 1 | 3 316 € | - |
| 2+2 | 2 | 2 498 € | - |
| 1+1 | 1 | 1 973 € | - |
1 1
Moyennement praticable à pied
60/100
Moyennement adapté aux voitures
70/100
Transports en commun limités
30/100
Moyennement praticable en vélo
60/100
Taxes foncières
| Numéro de parcelle | 7502-015-030 | Évaluation totale | 435 686 € |
| Évaluation du terrain | 237 899 € | Impôts annuels | 24 215 € (62,27 €/m²) |
| Évaluation des aménagements | 197 787 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
7502-015-030
Évaluation du terrain
237 899 €
Évaluation des aménagements
197 787 €
Évaluation totale
435 686 €
Impôts annuels
24 215 € (62,27 €/m²)
Année d’imposition
2025
1 sur 7
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
1304 Amethyst St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
