Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
130 Washington St Immeuble residentiel 9 lots 936 315 € (104 035 €/Lot) Taux de capitalisation 7,33 % Woodstock, IL 60098



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- 130 Washington Street presents a 7,054-square-foot MFR asset with eight one-bed/ one-bath units, one commercial unit, and one vacant lot.
- Fully leased and generating over $110K in gross income, this hands-off opportunity is ideal for an investor looking to grow a portfolio.
- Adjacent to the Woodstock Historic District, renowned for its cinemas, opera house, event venue, and local dining and entertainment spots.
- Located in McHenry County’s TIF District and Enterprise Zone, supporting tax benefits and future value-add redevelopment.
- Located 60 miles from Chicago’s iconic Loop, Woodstock has a lively small-town appeal with recreational opportunities and seasonal events.
- Easily accessible near the intersection of US 14 Business Route and Washington Street, tenants benefit from dedicated on-site parking.
RÉSUMÉ ANALYTIQUE
Berkshire Hathaway Stark Realtors proudly presents the investment opportunity to acquire 130 Washington Street, a fully leased and income-generating multifamily building with an attached commercial unit and included land lot.
130 Washington Street is a 7,054-square-foot, two-story brick apartment building with eight one-bedroom/ one-bathroom units. All units are fully leased, and residents share laundry and storage areas. Attached to the apartments is a smaller commercial unit, occupied by a local printing tenant. Additionally, there is a 0.07-acre gravel land lot, currently utilized for additional parking. The lot is zoned for commercial business, enabling future value-add via development of another commercial space or paving and metered parking for additional cash flow.
The subject is situated in a premier location in the heart of Downtown Woodstock, within a TIF District and Enterprise Zone, which supports significant tax incentives and future development potential. Tenants are just a few steps from the Metra train station, providing a convenient way to access the Chicago metro, located roughly 60 miles southeast. Paired with the Metra are a variety of bus stops, both surrounding the square and lining US Highway 14, where Northwestern Medicine Woodstock Hospital is 5 miles south.
Residents of Woodstock enjoy the close-knit atmosphere of the community, which features annual and seasonal events, outdoor recreation, shopping, local arts, cuisine, and more. There are approximately 162,615 residents within a 10-mile radius, with an average household income of $111,939. The realm generates a robust consumer spending power of more than $2.1 billion.
Inquire today to learn more about this multifaceted investment with a diverse and stable income stream.
130 Washington Street is a 7,054-square-foot, two-story brick apartment building with eight one-bedroom/ one-bathroom units. All units are fully leased, and residents share laundry and storage areas. Attached to the apartments is a smaller commercial unit, occupied by a local printing tenant. Additionally, there is a 0.07-acre gravel land lot, currently utilized for additional parking. The lot is zoned for commercial business, enabling future value-add via development of another commercial space or paving and metered parking for additional cash flow.
The subject is situated in a premier location in the heart of Downtown Woodstock, within a TIF District and Enterprise Zone, which supports significant tax incentives and future development potential. Tenants are just a few steps from the Metra train station, providing a convenient way to access the Chicago metro, located roughly 60 miles southeast. Paired with the Metra are a variety of bus stops, both surrounding the square and lining US Highway 14, where Northwestern Medicine Woodstock Hospital is 5 miles south.
Residents of Woodstock enjoy the close-knit atmosphere of the community, which features annual and seasonal events, outdoor recreation, shopping, local arts, cuisine, and more. There are approximately 162,615 residents within a 10-mile radius, with an average household income of $111,939. The realm generates a robust consumer spending power of more than $2.1 billion.
Inquire today to learn more about this multifaceted investment with a diverse and stable income stream.
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
95 080 €
|
145,09 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
95 080 €
|
145,09 €
|
| Taxes |
17 374 €
|
26,51 €
|
| Frais d’exploitation |
9 048 €
|
13,81 €
|
| Total des frais |
26 422 €
|
40,32 €
|
| Résultat net d’exploitation |
68 658 €
|
104,77 €
|
BILAN FINANCIER (RÉEL - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 95 080 € |
| Annuel par m² | 145,09 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 95 080 € |
| Annuel par m² | 145,09 € |
| Taxes | |
|---|---|
| Annuel | 17 374 € |
| Annuel par m² | 26,51 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 9 048 € |
| Annuel par m² | 13,81 € |
| Total des frais | |
|---|---|
| Annuel | 26 422 € |
| Annuel par m² | 40,32 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 68 658 € |
| Annuel par m² | 104,77 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 936 315 € | Style d’appartement | De faible hauteur |
| Prix par lot | 104 035 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,11 ha |
| Taux de capitalisation | 7,33 % | Surface de l’immeuble | 655 m² |
| Multiplicateur du loyer brut | 9.85 | Occupation moyenne | 100% |
| Nb de lots | 9 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1900 |
| Sous-type de bien | Appartement | ||
| Zonage | B3 | B2C - B3 (Building); B2C (Parking Lot) | ||
| Prix | 936 315 € |
| Prix par lot | 104 035 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,33 % |
| Multiplicateur du loyer brut | 9.85 |
| Nb de lots | 9 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,11 ha |
| Surface de l’immeuble | 655 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1900 |
| Zonage | B3 | B2C - B3 (Building); B2C (Parking Lot) |
CARACTÉRISTIQUES
- Détecteur de fumée
CARACTÉRISTIQUES DU LOT
- Ventilateurs de plafond
- Cuisine
- Réfrigérateur
- Four
- Cuisinière
- Baignoire/Douche
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 1+1 | 8 | 926,52 € | - |
| Studios | 1 | 1 086 € | - |
1 1
Walk Score®
Idéal pour les promeneurs (90)
TAXES FONCIÈRES
| N° de parcelle | Évaluation totale | 202 210 € (2024) | |
| Évaluation du terrain | 29 738 € (2024) | Impôts annuels | 17 374 € (26,51 €/m²) |
| Évaluation des aménagements | 172 472 € (2024) | Année d’imposition | 2025 |
TAXES FONCIÈRES
N° de parcelle
Évaluation du terrain
29 738 € (2024)
Évaluation des aménagements
172 472 € (2024)
Évaluation totale
202 210 € (2024)
Impôts annuels
17 374 € (26,51 €/m²)
Année d’imposition
2025
1 sur 10
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
130 Washington St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

