Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
130 Washington St Immeuble residentiel 9 lots 905 151 € (100 572 €/Lot) Taux de capitalisation 7,80 % Woodstock, IL 60098



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 130 Washington Street presents a 7,054-square-foot MFR asset with eight one-bed/ one-bath units, one commercial unit, and one vacant lot.
- Fully leased and generating over $110K in gross income, this hands-off opportunity is ideal for an investor looking to grow a portfolio.
- Adjacent to the Woodstock Historic District, renowned for its cinemas, opera house, event venue, and local dining and entertainment spots.
- Located in McHenry County’s TIF District and Enterprise Zone, supporting tax benefits and future value-add redevelopment.
- Located 60 miles from Chicago’s iconic Loop, Woodstock has a lively small-town appeal with recreational opportunities and seasonal events.
- Easily accessible near the intersection of US 14 Business Route and Washington Street, tenants benefit from dedicated on-site parking.
Résumé analytique
Berkshire Hathaway Stark Realtors proudly presents the investment opportunity to acquire 130 Washington Street, a fully leased and income-generating multifamily building with an attached commercial unit and included land lot.
130 Washington Street is a 7,054-square-foot, two-story brick apartment building with eight one-bedroom/ one-bathroom units. All units are fully leased, and residents share laundry and storage areas. Attached to the apartments is a smaller commercial unit, occupied by a local printing tenant. Additionally, there is a 0.07-acre gravel land lot, currently utilized for additional parking. The lot is zoned for commercial business, enabling future value-add via development of another commercial space or paving and metered parking for additional cash flow.
The subject is situated in a premier location in the heart of Downtown Woodstock, within a TIF District and Enterprise Zone, which supports significant tax incentives and future development potential. Tenants are just a few steps from the Metra train station, providing a convenient way to access the Chicago metro, located roughly 60 miles southeast. Paired with the Metra are a variety of bus stops, both surrounding the square and lining US Highway 14, where Northwestern Medicine Woodstock Hospital is 5 miles south.
Residents of Woodstock enjoy the close-knit atmosphere of the community, which features annual and seasonal events, outdoor recreation, shopping, local arts, cuisine, and more. There are approximately 162,615 residents within a 10-mile radius, with an average household income of $111,939. The realm generates a robust consumer spending power of more than $2.1 billion.
Inquire today to learn more about this multifaceted investment with a diverse and stable income stream.
130 Washington Street is a 7,054-square-foot, two-story brick apartment building with eight one-bedroom/ one-bathroom units. All units are fully leased, and residents share laundry and storage areas. Attached to the apartments is a smaller commercial unit, occupied by a local printing tenant. Additionally, there is a 0.07-acre gravel land lot, currently utilized for additional parking. The lot is zoned for commercial business, enabling future value-add via development of another commercial space or paving and metered parking for additional cash flow.
The subject is situated in a premier location in the heart of Downtown Woodstock, within a TIF District and Enterprise Zone, which supports significant tax incentives and future development potential. Tenants are just a few steps from the Metra train station, providing a convenient way to access the Chicago metro, located roughly 60 miles southeast. Paired with the Metra are a variety of bus stops, both surrounding the square and lining US Highway 14, where Northwestern Medicine Woodstock Hospital is 5 miles south.
Residents of Woodstock enjoy the close-knit atmosphere of the community, which features annual and seasonal events, outdoor recreation, shopping, local arts, cuisine, and more. There are approximately 162,615 residents within a 10-mile radius, with an average household income of $111,939. The realm generates a robust consumer spending power of more than $2.1 billion.
Inquire today to learn more about this multifaceted investment with a diverse and stable income stream.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
97 591 €
|
148,92 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
97 591 €
|
148,92 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
27 019 €
|
41,23 €
|
| Résultat net d’exploitation |
70 572 €
|
107,69 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 97 591 € |
| Annuel par m² | 148,92 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 97 591 € |
| Annuel par m² | 148,92 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 27 019 € |
| Annuel par m² | 41,23 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 70 572 € |
| Annuel par m² | 107,69 € |
Informations sur l’immeuble
| Prix | 905 151 € | Style d’appartement | De faible hauteur |
| Prix par lot | 100 572 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,11 ha |
| Taux de capitalisation | 7,80 % | Surface de l’immeuble | 655 m² |
| Multiplicateur du loyer brut | 9.71 | Occupation moyenne | 100% |
| Nb de lots | 9 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1900 |
| Sous-type de bien | Appartement | ||
| Zonage | B3 | B2C - B3 (Building); B2C (Parking Lot) | ||
| Prix | 905 151 € |
| Prix par lot | 100 572 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,80 % |
| Multiplicateur du loyer brut | 9.71 |
| Nb de lots | 9 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,11 ha |
| Surface de l’immeuble | 655 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1900 |
| Zonage | B3 | B2C - B3 (Building); B2C (Parking Lot) |
Caractéristiques
- Détecteur de fumée
Caractéristiques du lot
- Ventilateurs de plafond
- Cuisine
- Réfrigérateur
- Four
- Cuisinière
- Baignoire/Douche
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 8 | 938,37 € | - |
| Studios | 1 | 1 100 € | - |
1 1
Moderately walkable
60/100
Exceptionally drivable
100/100
Good public transit
70/100
Fairly bikeable
40/100
Taxes foncières
| N° de parcelle | Évaluation des aménagements | 174 679 € (2024) | |
| Évaluation du terrain | 30 118 € (2024) | Évaluation totale | 204 797 € (2024) |
Taxes foncières
N° de parcelle
Évaluation du terrain
30 118 € (2024)
Évaluation des aménagements
174 679 € (2024)
Évaluation totale
204 797 € (2024)
1 sur 10
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
130 Washington St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

