Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Stabilized 14-Unit Multifamily 1265 Sharazad Blvd Immeuble residentiel 14 lots 2 324 862 € (166 062 €/Lot) Taux de capitalisation 7,17 % Opa-locka, FL 33054



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Ideal 1031 Exchange property
- Steady occupancy of 92-100% from professional management company, willing to stay on to manage for fee.
- Additional value-add available by adding laundry income, upgrading appliances in some units
- Freshly-renovated inc. impact glass and modern facade and completed 40-Year Recertification Completed
- Mix of majority Section 8 subsidized income and some traditional tenancies
Résumé analytique
THE ALPHA COMMERCIAL ADVISORS IS PLEASED TO PRESENT BEL-AIR APARTMENTS: A PRISTINE, FULLY-RENOVATED AND STABILIZED 14-UNIT MULTIFAMILY ASSET LOCATED IN OPA-LOCKA, FL.
With a balanced mix of efficiently-sized 1BR and 2BR units, substantial capital improvements, and optimized in-place income from both market-rate and Section 8 tenants, this property offers a secure and durable investment perfect for cash-flow motivated buyers.
Step into this high-occupancy operation with minimal acquisition friction from completed 40-year building recertification, well-maintained grounds, and proven management model ripe for continued appreciation as the area remains a critical employment and transportation hub for the entire region.
INVESTMENT HIGHLIGHTS
-Ideal unit mix with (6) 2BR-1BA units and (8) 1BR-1BA units
-Varied income profile with majority Section 8 annual tenancies flexible market-rate tenancies (highly subsidized) in addition to flexible market-rate tenancies.
-Fully-renovated grounds feature impact glass, gated courtyard entry, security cameras, ample on-site parking, and clean modern facade
-40-Year Recertification Completed
-All units individually metered for electric
-Steady 92–100% occupancy from professional property management
-Additional upside available by adding laundry income + upgrading finishes in remaining units
-Price Per Door: $192,857
-In-Place CAP: 7.17%
-Pro-Forma CAP: 8.3%
-Current Occupancy: 93%
A NEW lease was signed for Section 8 tenant at the highest rent seen thus far for the building, at $2,262/month.
With a balanced mix of efficiently-sized 1BR and 2BR units, substantial capital improvements, and optimized in-place income from both market-rate and Section 8 tenants, this property offers a secure and durable investment perfect for cash-flow motivated buyers.
Step into this high-occupancy operation with minimal acquisition friction from completed 40-year building recertification, well-maintained grounds, and proven management model ripe for continued appreciation as the area remains a critical employment and transportation hub for the entire region.
INVESTMENT HIGHLIGHTS
-Ideal unit mix with (6) 2BR-1BA units and (8) 1BR-1BA units
-Varied income profile with majority Section 8 annual tenancies flexible market-rate tenancies (highly subsidized) in addition to flexible market-rate tenancies.
-Fully-renovated grounds feature impact glass, gated courtyard entry, security cameras, ample on-site parking, and clean modern facade
-40-Year Recertification Completed
-All units individually metered for electric
-Steady 92–100% occupancy from professional property management
-Additional upside available by adding laundry income + upgrading finishes in remaining units
-Price Per Door: $192,857
-In-Place CAP: 7.17%
-Pro-Forma CAP: 8.3%
-Current Occupancy: 93%
A NEW lease was signed for Section 8 tenant at the highest rent seen thus far for the building, at $2,262/month.
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Pro forma - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 2 324 862 € | Classe d’immeuble | C |
| Prix par lot | 166 062 € | Surface du lot | 0,11 ha |
| Type de vente | Investissement | Surface de l’immeuble | 1 102 m² |
| Taux de capitalisation | 7,17 % | Occupation moyenne | 93% |
| Nb de lots | 14 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1965 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,12/1 000 m² |
| Style d’appartement | De faible hauteur | ||
| Zonage | R-3 - Moderate density multifamily residential | ||
| Prix | 2 324 862 € |
| Prix par lot | 166 062 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,17 % |
| Nb de lots | 14 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,11 ha |
| Surface de l’immeuble | 1 102 m² |
| Occupation moyenne | 93% |
| Nb d’étages | 2 |
| Année de construction | 1965 |
| Ratio de stationnement | 0,12/1 000 m² |
| Zonage | R-3 - Moderate density multifamily residential |
Caractéristiques
Caractéristiques du lot
- Climatisation
Caractéristiques du site
- Cour
- Terrain clôturé
- Clôturé
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 6 | - | 52 |
| 1+1 | 8 | - | 37 |
1 1
Assez praticable à pied
50/100
Moyennement adapté aux voitures
70/100
Transports en commun relativement accessibles
50/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 08-2121-002-2350 | Évaluation des aménagements | 0 € (2025) |
| Évaluation du terrain | 0 € (2025) | Évaluation totale | 1 221 844 € (2025) |
Taxes foncières
Numéro de parcelle
08-2121-002-2350
Évaluation du terrain
0 € (2025)
Évaluation des aménagements
0 € (2025)
Évaluation totale
1 221 844 € (2025)
1 sur 27
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Stabilized 14-Unit Multifamily | 1265 Sharazad Blvd
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
