$150K Price Reduction! 9.46% Cap Rate! 126 W D St Immeuble residentiel 28 lots 1 316 477 € (47 017 €/Lot) Taux de capitalisation 9,46 % Wilmington, CA 90744



INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- Offered at a competitive basis of ~$55K/Unit per unit, this property provides an excellent entry point for investors seeking immediate cash flow.
- Prime Wilmington location close to major employment hubs, schools and retail.
- 28 Unit SRO opportunity - All units share common area bathrooms, common area laundry and one communual kitchen.
RÉSUMÉ ANALYTIQUE
Northmarq and BRC Advisors, as the exclusive listing agents, are pleased to present 126 West D Street, a 28-unit Single Room Occupancy (SRO) opportunity in Wilmington, CA. Situated on a 4,652-square-foot lot, the two-story wood-frame building spans 5,544 square feet. Each floor is equipped with a full bathroom featuring two toilets and one shower, as well as a dedicated laundry room and a shared kitchen, providing residents with essential amenities in a well-maintained setting.
Wilmington is located within the Los Angeles Harbor region, positioned near the Port of Los Angeles. The area features a mix of residential, commercial, and industrial uses, with a steady demand for rental housing. Its location offers convenient access to major freeways and public transit, allowing for easy connectivity to nearby employment centers and surrounding communities.
The neighborhood includes schools, parks, and local businesses that serve the community’s needs. Wilmington has seen ongoing infrastructure improvements and city-backed initiatives aimed at maintaining and enhancing the area. With a strong demand for affordable housing, 126 West D Street represents a stable investment opportunity in an established Los Angeles submarket.
Wilmington is located within the Los Angeles Harbor region, positioned near the Port of Los Angeles. The area features a mix of residential, commercial, and industrial uses, with a steady demand for rental housing. Its location offers convenient access to major freeways and public transit, allowing for easy connectivity to nearby employment centers and surrounding communities.
The neighborhood includes schools, parks, and local businesses that serve the community’s needs. Wilmington has seen ongoing infrastructure improvements and city-backed initiatives aimed at maintaining and enhancing the area. With a strong demand for affordable housing, 126 West D Street represents a stable investment opportunity in an established Los Angeles submarket.
BILAN FINANCIER (RÉEL - 2025) |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
-
![]() |
-
![]() |
Autres revenus |
-
![]() |
-
![]() |
Perte due à la vacance |
-
![]() |
-
![]() |
Revenu brut effectif |
-
![]() |
-
![]() |
Résultat net d’exploitation |
124 575 €
![]() |
241,87 €
![]() |
INFORMATIONS SUR L’IMMEUBLE
Prix | 1 316 477 € |
Prix par lot | 47 017 € |
Type de vente | Investissement |
Taux de capitalisation | 9,46 % |
Multiplicateur du loyer brut | 4.6 |
Nb de lots | 28 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | De faible hauteur |
Classe d’immeuble | C |
Surface du lot | 0,04 ha |
Surface de l’immeuble | 515 m² |
Occupation moyenne | 75% |
Nb d’étages | 2 |
Année de construction | 1918 |
Zone de développement économique [USA] |
Oui |
Zonage | LAMR1 - Residential |
1 of 1
Walk Score®
Très praticable à pied (77)
Bike Score®
Très praticable en vélo (89)
TAXES FONCIÈRES
Numéro de parcelle | 7418-023-002 | Évaluation des aménagements | 910 663 € (2024) |
Évaluation du terrain | 455 330 € (2024) | Évaluation totale | 1 365 994 € (2024) |