Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
7% Cap Rate | Walking Distance to USC 1236-1238 W 30th St Immeuble residentiel 5 lots 3 012 690 € (602 538 €/Lot) Los Angeles, CA 90007



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- PRIME NORTH OF CAMPUS LOCATION, WALKING DISTANCE TO USC & LOCATED IN THE DPS PATROL ZONE
- IN-UNIT WASHERS & DRYERS, STAINLESS STEEL APPLIANCES, HARDWOOD FLOORS, MODERN CABINETRY, & HOT-TUB
- TRIPLEX & NEWLY BUILT DUPLEX (2015)
- 100% OCCUPIED WITH USC STUDENTS
- NEW ROOF & UPDATED COPPER PLUMBING
RÉSUMÉ ANALYTIQUE
The Davis Saadian Group is pleased to offer the opportunity to acquire this five (5) unit, turn-key student housing apartment complex, located in the highly desirable DPS Patrol Zone, and walking distance to the University of Southern California (USC). The site is well situated in the pristine rare North of campus pocket, consisting of a triplex built in 1907, and a duplex built in 2015.
The properties and all five (5) units have been completely updated & remodeled - featuring brand new hardwood floors, stainless steel kitchen appliances, quartz counter tops, tiled showers with glass enclosures, in-unit washer & dryers, wall-mounted flat screen televisions, and high-end finishes throughout the units. The property is fully gated and includes modern spacious units, garaged parking, and an outdoor common area with a gas barbecue and hot tub for students to enjoy.
The investment features a new roof, updated copper plumbing, double pane windows, and individually metered for water, gas & electricity (the tenants pay for all utilities). The building is approximately 5,295 rentable SF on a 6,952 SF lot, consisting of (3) 3-bedroom + 2-bathroom units, (1) 4-bedroom + 2-bathroom unit, and (1) studio unit. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. The investment is 100% occupied with USC students, and fully leased for the year, with a gross income of $20,500/month. Please email for the Executive Summary/ Financial Analysis.
PLEASE NOTE THE FOLLOWING:
1) DO NOT DISTURB THE TENANTS.
2) Submit Offer on a CAR Residential-Income Purchase Agreement.
3) Interior Inspection/Books & Records Granted with an Accepted Offer.
4) Submit Proof of Funds & Pre-Qualification Letter with Offer.
5) Seller Selects all Services.
Disclaimer: All information has been secured from sources we believe to be reliable. However, we make no representation or warranties, expressed or implied, as to the accuracy of the information provided, including square footage, lot size, permitted or un-permitted spaces, and/or bedroom/bathroom count. Buyer is advised to independently verify the accuracy of this information through personal inspections and/or with appropriate professionals. Buyer bears all risk for any inaccuracies.
The properties and all five (5) units have been completely updated & remodeled - featuring brand new hardwood floors, stainless steel kitchen appliances, quartz counter tops, tiled showers with glass enclosures, in-unit washer & dryers, wall-mounted flat screen televisions, and high-end finishes throughout the units. The property is fully gated and includes modern spacious units, garaged parking, and an outdoor common area with a gas barbecue and hot tub for students to enjoy.
The investment features a new roof, updated copper plumbing, double pane windows, and individually metered for water, gas & electricity (the tenants pay for all utilities). The building is approximately 5,295 rentable SF on a 6,952 SF lot, consisting of (3) 3-bedroom + 2-bathroom units, (1) 4-bedroom + 2-bathroom unit, and (1) studio unit. Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. The investment is 100% occupied with USC students, and fully leased for the year, with a gross income of $20,500/month. Please email for the Executive Summary/ Financial Analysis.
PLEASE NOTE THE FOLLOWING:
1) DO NOT DISTURB THE TENANTS.
2) Submit Offer on a CAR Residential-Income Purchase Agreement.
3) Interior Inspection/Books & Records Granted with an Accepted Offer.
4) Submit Proof of Funds & Pre-Qualification Letter with Offer.
5) Seller Selects all Services.
Disclaimer: All information has been secured from sources we believe to be reliable. However, we make no representation or warranties, expressed or implied, as to the accuracy of the information provided, including square footage, lot size, permitted or un-permitted spaces, and/or bedroom/bathroom count. Buyer is advised to independently verify the accuracy of this information through personal inspections and/or with appropriate professionals. Buyer bears all risk for any inaccuracies.
BILAN FINANCIER (RÉEL - 2024) |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
51 073 €
|
103,82 €
|
BILAN FINANCIER (RÉEL - 2024)
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 51 073 € |
| Annuel par m² | 103,82 € |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 3 012 690 € | Classe d’immeuble | B |
| Prix par lot | 602 538 € | Surface du lot | 0,06 ha |
| Type de vente | Investissement | Surface de l’immeuble | 492 m² |
| Nb de lots | 5 | Occupation moyenne | 100% |
| Type de bien | Immeuble residentiel | Nb d’étages | 2 |
| Sous-type de bien | Appartement | Année de construction/rénovation | 1907/2015 |
| Style d’appartement | De faible hauteur | Ratio de stationnement | 0,09/1 000 m² |
| Zonage | LAR3 - Multiple Dwelling Residential Zone | ||
| Prix | 3 012 690 € |
| Prix par lot | 602 538 € |
| Type de vente | Investissement |
| Nb de lots | 5 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | B |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 492 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1907/2015 |
| Ratio de stationnement | 0,09/1 000 m² |
| Zonage | LAR3 - Multiple Dwelling Residential Zone |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Climatisation
- Balcon
- Lave-vaisselle
- Machine à laver/sèche-linge
- Sols carrelés
- Cuisine
- Planchers en bois
- Électroménager en acier inoxydable
- Grill
CARACTÉRISTIQUES DU SITE
- Laverie
- Spa
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 3+2 | 3 | 4 956 € | 111 |
| Studios | 1 | 1 508 € | 46 |
| 4+2 | 1 | 6 206 € | 139 |
1 1
Walk Score®
Idéal pour les promeneurs (91)
Bike Score®
Très praticable en vélo (84)
TAXES FONCIÈRES
| Numéro de parcelle | 5039-001-050 | Évaluation des aménagements | 1 216 393 € (2025) |
| Évaluation du terrain | 1 923 153 € (2025) | Évaluation totale | 3 139 546 € (2025) |
TAXES FONCIÈRES
Numéro de parcelle
5039-001-050
Évaluation du terrain
1 923 153 € (2025)
Évaluation des aménagements
1 216 393 € (2025)
Évaluation totale
3 139 546 € (2025)
1 sur 30
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
7% Cap Rate | Walking Distance to USC | 1236-1238 W 30th St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
