Votre e-mail a été envoyé.
7.35 Cap Value Add Shopping Center - Texas 1233 Tenaha St Local commercial 5 664 m² 75 % Loué À vendre Center, TX 75935 3 349 425 € (591,37 €/m²) Taux de capitalisation 7,35 %



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 7.35 Cap Value add retail center with growth and leasing upside
- Tractor Supply and Goodwill recently extended their leases, confirming long term commitment
- In-place rents are below market and replacement cost, providing long-term upside
- Located in the tax free state of Texas, enhancing after tax cash flow
- New roof completed in 2024, limiting near term capital expenditure risk
- Necessity based tenants generating stable daily traffic and durable cash flow
Résumé analytique
The anchor tenancy is the story here. Tractor Supply Company carries a BBB investment grade rating from S&P Global and operates over 2,400 stores nationwide as the country's largest rural lifestyle retailer, with deep penetration into the farm, ranch, pet, and rural homeowner customer base that defines this trade area. Goodwill complements the merchandising mix as a recession resistant, high frequency traffic driver that pulls daily shopper visits across all demographic segments. Both Tractor Supply and Goodwill have recently extended their leases at this location, which is the clearest signal a tenant can send about store level performance and long term commitment. Recurring extensions of this nature meaningfully reduce retention risk and tell a sophisticated buyer that this is a producing store, not a marginal one.
In place rents sit well below current market and well below replacement cost, creating embedded upside that flows directly to the next owner. As leases roll or options are exercised at market, the rent basis offers a natural pathway to growth without requiring re tenanting risk or speculative leasing assumptions. The replacement cost dynamic also functions as a competitive moat. New construction at today's hard cost and land basis simply does not pencil at the rents in place here, which insulates the center from competitive overbuilding for the foreseeable future and protects the income stream over a long term hold.
Beyond the embedded growth in the anchor rents, the property offers a clear value add component through existing vacancy that the next owner can lease to market. The vacant space benefits directly from the traffic generated by Tractor Supply and Goodwill, which together drive consistent daily visits across a wide demographic and remove the single biggest obstacle to leasing inline retail space in a tertiary market. A new owner is not chasing tenants to a sleepy center, they are offering small shop and junior box users a position next to two of the most productive credit anchors in the rural retail category. The vacancy creates a true buy below stabilized value entry point, where a buyer captures attractive going in yield from the anchor income on day one and layers in incremental NOI through lease up at market rents, materially expanding cash on cash returns and driving a meaningful step up in residual value at exit.
The property is located in Texas, one of the few remaining states with no personal state income tax, which materially enhances after tax returns for investors domiciled in high tax jurisdictions and adds incremental appeal for buyers structuring through a 1031 exchange. A new roof was completed in 2024, eliminating the single largest near term capital exposure on a retail property of this vintage and giving the next owner roughly two decades of remaining roof life. Combined with strong tenant covenants, recently extended leases, a below market rent basis, vacancy upside ready to lease, and minimal deferred capital, the asset offers an unusually clean investment profile: durable income today, embedded growth tomorrow, and a defensible competitive position in a market that rewards dominant locations.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
-
|
-
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
-
|
-
|
| Résultat net d’exploitation |
246 183 €
|
43,47 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 246 183 € |
| Annuel par m² | 43,47 € |
Informations sur l’immeuble
Caractéristiques
- Accès 24 h/24
- Signalisation
Principaux occupants
- Occupant
- Secteur d’activité
- m² Occupés
- Loyer/m²
- Fin du bail
-
- Enseigne
- -
- -
- Oct. 2032
Depuis 1938, Tractor Supply Company se consacre à répondre aux besoins des agriculteurs récréatifs, des éleveurs, des propriétaires, des jardiniers, des passionnés d'animaux de compagnie et de tous ceux qui aiment vivre ici. Tractor Supply est le plus grand détaillant de produits de style de vie rural aux États-Unis. Les membres de l'équipe de l'entreprise sont connus pour fournir un service légendaire et aider les clients à poursuivre leurs passions, qu'il s'agisse de se rapprocher de la terre, de prendre soin des animaux ou de mener une vie de bricolage pratique. En magasin et en ligne, Tractor Supply fournit ce dont les clients ont besoin, à tout moment, n'importe où, comme ils le souhaitent et aux bas prix qu'ils méritent.
| Occupant | Secteur d’activité | m² Occupés | Loyer/m² | Fin du bail | ||
|
Enseigne | - | - | Oct. 2032 |
Principaux commerces à proximité
Taxes foncières
| Numéro de parcelle | R23240 | Évaluation des aménagements | 1 480 794 € |
| Évaluation du terrain | 308 824 € | Évaluation totale | 1 789 618 € |
Taxes foncières
Présenté par
7.35 Cap Value Add Shopping Center - Texas | 1233 Tenaha St
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
