Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Paradise Oaks Apartments 12301 3rd St Immeuble residentiel 32 lots 10 268 153 € (320 880 €/Lot) Taux de capitalisation 4,65 % Yucaipa, CA 92399



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 2024 construction
- Pickleball courts
- Concrete construction
- Storage units provide additional income
Résumé analytique
2024 Construction - this 55+ apartment complex in Yucaipa, CA features 32 units and 10 onsite storage units.
Shaw Real Estate Brokers is pleased to present Paradise Oaks at 3rd Street, a rare opportunity to acquire a newly constructed, age-restricted apartment community in the heart of Yucaipa, California. Built in 2024 using concrete tilt-up construction, this institutional-quality asset offers investors a true turnkey investment with zero deferred maintenance and modern finishes throughout.
The property consists of 32 units across two buildings — 24 one-bedroom/one-bath units (992 sq. ft.) and 8 two-bedroom/two-bath units (1,208 sq. ft.) — each featuring private balconies, stainless steel appliances, in-unit laundry, and contemporary kitchens with islands. The community is gated and amenity-rich, featuring pickleball courts, a pet park, community BBQ areas, assigned parking, and 10 rentable on-site storage units providing ancillary income.
The property benefits from an exceptionally strong surrounding demographic, with a median household income exceeding $104,000 within one mile and $109,000 within three miles — supporting the income-qualified 55+ tenant base and long-term rent growth.
Yucaipa's foothills location, mild climate, and growing retirement-age population make it an ideal market for age-restricted housing — a supply-constrained niche throughout the Inland Empire. The property is walkable to grocery, dining, banking, fitness, and medical services, making it highly attractive to the target demographic.
This is a rare opportunity to own a brand-new, cash-flowing senior community in Southern California with no near-term capital expenditure requirements.
Shaw Real Estate Brokers is pleased to present Paradise Oaks at 3rd Street, a rare opportunity to acquire a newly constructed, age-restricted apartment community in the heart of Yucaipa, California. Built in 2024 using concrete tilt-up construction, this institutional-quality asset offers investors a true turnkey investment with zero deferred maintenance and modern finishes throughout.
The property consists of 32 units across two buildings — 24 one-bedroom/one-bath units (992 sq. ft.) and 8 two-bedroom/two-bath units (1,208 sq. ft.) — each featuring private balconies, stainless steel appliances, in-unit laundry, and contemporary kitchens with islands. The community is gated and amenity-rich, featuring pickleball courts, a pet park, community BBQ areas, assigned parking, and 10 rentable on-site storage units providing ancillary income.
The property benefits from an exceptionally strong surrounding demographic, with a median household income exceeding $104,000 within one mile and $109,000 within three miles — supporting the income-qualified 55+ tenant base and long-term rent growth.
Yucaipa's foothills location, mild climate, and growing retirement-age population make it an ideal market for age-restricted housing — a supply-constrained niche throughout the Inland Empire. The property is walkable to grocery, dining, banking, fitness, and medical services, making it highly attractive to the target demographic.
This is a rare opportunity to own a brand-new, cash-flowing senior community in Southern California with no near-term capital expenditure requirements.
Data room Cliquez ici pour accéder à
- Offering Memorandum
- Operating and Financials
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 10 268 153 € | Style d’appartement | De faible hauteur |
| Prix par lot | 320 880 € | Classe d’immeuble | B |
| Type de vente | Investissement | Surface du lot | 0,76 ha |
| Taux de capitalisation | 4,65 % | Surface de l’immeuble | 2 973 m² |
| Condition de vente | 1031 Exchange | Occupation moyenne | 100% |
| Nb de lots | 32 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 2024 |
| Sous-type de bien | Appartement |
| Prix | 10 268 153 € |
| Prix par lot | 320 880 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,65 % |
| Condition de vente | 1031 Exchange |
| Nb de lots | 32 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | B |
| Surface du lot | 0,76 ha |
| Surface de l’immeuble | 2 973 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 2024 |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Chauffage
- Cuisine
- Réfrigérateur
- Baignoire/Douche
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- Aire de pique-nique
- CVC contrôlé par l’occupant
- Clôturé
- Grill
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 24 | - | 92 |
| 2+2 | 8 | - | 112 |
1 1
Fairly walkable
50/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
40/100
Taxes foncières
| Numéro de parcelle | 0319-351-02 | Évaluation totale | 8 134 194 € |
| Évaluation du terrain | 686 763 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 7 447 431 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
0319-351-02
Évaluation du terrain
686 763 €
Évaluation des aménagements
7 447 431 €
Évaluation totale
8 134 194 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 7
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Shaw Real Estate Brokers
Paradise Oaks Apartments | 12301 3rd St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
