Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
122-126 1/2 S Berendo St Immeuble residentiel 10 lots 1 963 029 € (196 303 €/Lot) Taux de capitalisation 5,43 % Los Angeles, CA 90004



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Upgraded Electrical
- Brand New ADU
- Renovated interiors
- Prime Koreatown Location
Résumé analytique
Josh Luchs of Kidder Mathews is pleased to present 122 S Berendo Street, a 10-unit multifamily investment opportunity located in the heart of Los Angeles within the highly desirable Koreatown submarket.
Situated south of Beverly Boulevard between Normandie Avenue and Vermont Avenue, the property benefits from a premier infill location characterized by strong rental demand, walkability, and convenient access to public transportation and neighborhood amenities.
The property features a diverse unit mix consisting of a spacious fully renovated 3-bedroom/2-bath front house with a charming garden area, four singles, four bachelor units, and a newly constructed 1-bedroom/1-bath ADU that is currently vacant. The ADU was thoughtfully converted from the on-site garage, providing immediate income potential or the flexibility for an owner-user component. The front house is individually metered, offering operational efficiency and expense control advantages.
122 S Berendo Street boasts a Walk Score of 92 (“Walker’s Paradise”), allowing residents to accomplish daily errands without a vehicle. The property is approximately a nine minute walk to the Vermont/Beverly Station serving the Metro B Line (Red Line), providing convenient connectivity to Downtown Los Angeles, Hollywood, and the greater metropolitan area. Nearby recreational amenities include Shatto Recreation Center, Lafayette Park, and the South Serrano Avenue Historic District, further enhancing the
property’s residential appeal. From an investment perspective, the asset presents significant rental upside in a supply-constrained and high-demand submarket. As units turn over, an investor has the opportunity to reposition rents to market levels and further enhance cash flow. Additionally, ownership has begun implementing a Utility Reimbursement Program (RUBS), with over 60% tenant enrollment to date, creating the ability to recapture a meaningful portion of rising utility expenses and improve operating margins.
122 S Berendo Street represents a compelling value add opportunity for investors seeking a well-located multifamily asset with immediate upside potential, operational efficiencies, and long-term appreciation prospects in one of Los Angeles’ most dynamic rental markets.
Situated south of Beverly Boulevard between Normandie Avenue and Vermont Avenue, the property benefits from a premier infill location characterized by strong rental demand, walkability, and convenient access to public transportation and neighborhood amenities.
The property features a diverse unit mix consisting of a spacious fully renovated 3-bedroom/2-bath front house with a charming garden area, four singles, four bachelor units, and a newly constructed 1-bedroom/1-bath ADU that is currently vacant. The ADU was thoughtfully converted from the on-site garage, providing immediate income potential or the flexibility for an owner-user component. The front house is individually metered, offering operational efficiency and expense control advantages.
122 S Berendo Street boasts a Walk Score of 92 (“Walker’s Paradise”), allowing residents to accomplish daily errands without a vehicle. The property is approximately a nine minute walk to the Vermont/Beverly Station serving the Metro B Line (Red Line), providing convenient connectivity to Downtown Los Angeles, Hollywood, and the greater metropolitan area. Nearby recreational amenities include Shatto Recreation Center, Lafayette Park, and the South Serrano Avenue Historic District, further enhancing the
property’s residential appeal. From an investment perspective, the asset presents significant rental upside in a supply-constrained and high-demand submarket. As units turn over, an investor has the opportunity to reposition rents to market levels and further enhance cash flow. Additionally, ownership has begun implementing a Utility Reimbursement Program (RUBS), with over 60% tenant enrollment to date, creating the ability to recapture a meaningful portion of rising utility expenses and improve operating margins.
122 S Berendo Street represents a compelling value add opportunity for investors seeking a well-located multifamily asset with immediate upside potential, operational efficiencies, and long-term appreciation prospects in one of Los Angeles’ most dynamic rental markets.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 1 963 029 € | Classe d’immeuble | C |
| Prix par lot | 196 303 € | Surface du lot | 0,08 ha |
| Type de vente | Investissement | Surface de l’immeuble | 487 m² |
| Taux de capitalisation | 5,43 % | Occupation moyenne | 70% |
| Multiplicateur du loyer brut | 11.57 | Nb d’étages | 2 |
| Nb de lots | 10 | Année de construction | 1948 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,14/1 000 m² |
| Sous-type de bien | Appartement | Zone de développement économique [USA] |
Oui
|
| Style d’appartement | De faible hauteur | ||
| Zonage | LAR3 | ||
| Prix | 1 963 029 € |
| Prix par lot | 196 303 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,43 % |
| Multiplicateur du loyer brut | 11.57 |
| Nb de lots | 10 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,08 ha |
| Surface de l’immeuble | 487 m² |
| Occupation moyenne | 70% |
| Nb d’étages | 2 |
| Année de construction | 1948 |
| Ratio de stationnement | 0,14/1 000 m² |
| Zone de développement économique [USA] |
Oui |
| Zonage | LAR3 |
Caractéristiques
Caractéristiques du lot
- Chauffage
- Cuisine
- Réfrigérateur
- Cuisinière
- Baignoire/Douche
- Congélateur
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 8 | 1 013 € | - |
| 3+2 | 1 | 3 282 € | - |
| 1+1 | 1 | 2 157 € | - |
1 1
Very walkable
80/100
Very drivable
80/100
Strong public transit
80/100
Fairly bikeable
50/100
Taxes foncières
| Numéro de parcelle | 5518-028-019 | Évaluation totale | 1 666 545 € |
| Évaluation du terrain | 1 167 498 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 499 048 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
5518-028-019
Évaluation du terrain
1 167 498 €
Évaluation des aménagements
499 048 €
Évaluation totale
1 666 545 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 33
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
122-126 1/2 S Berendo St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
