Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Terrific Triplex with Cash Flow! 1217 E Harding Way Immeuble residentiel 3 lots 610 804 € (203 601 €/Lot) Taux de capitalisation 6,52 % Stockton, CA 95205



Certaines informations ont été traduites automatiquement.
INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- New Roof
- Market Rents
- Tenants pay like clockwork
RÉSUMÉ ANALYTIQUE
Outstanding high–cash-flow investment opportunity on a large lot. This well-located income property offers three separate rental units with strong in-place income and immediate upside for investors seeking positive day-one cash flow.
The property includes a detached single-family residence at 1506 Berkeley Ave (Unit A) featuring 3 bedrooms, 2 bathrooms, and approximately 1,000 sq ft. Additionally, the two-story building at 1217 E. Harding Ave consists of a lower unit (Unit B) with 2 bedrooms, 2 bathrooms, and approximately 780 sq ft, plus a separately rented upper-level studio, creating multiple income streams on one parcel.
Recent improvements include a new roof, reducing near-term capital expenses. The property is occupied by reliable, long-term tenants who pay on time, supporting consistent cash flow.
Additional amenities include a private yard and a 1-car garage, further enhancing tenant appeal and retention.
Centrally located near shopping, public transportation, and major commuter routes, this property is well-positioned for sustained rental demand.
Current scheduled gross income is $63,600 annually, resulting in a GRM of approximately 11.14. With strong in-place rents, multiple units, and favorable metrics, this property is well-suited to deliver positive cash flow from day one under most financing scenarios.
Listing Courtesy of Rajesh Jindal Compass Lic #02073243
The property includes a detached single-family residence at 1506 Berkeley Ave (Unit A) featuring 3 bedrooms, 2 bathrooms, and approximately 1,000 sq ft. Additionally, the two-story building at 1217 E. Harding Ave consists of a lower unit (Unit B) with 2 bedrooms, 2 bathrooms, and approximately 780 sq ft, plus a separately rented upper-level studio, creating multiple income streams on one parcel.
Recent improvements include a new roof, reducing near-term capital expenses. The property is occupied by reliable, long-term tenants who pay on time, supporting consistent cash flow.
Additional amenities include a private yard and a 1-car garage, further enhancing tenant appeal and retention.
Centrally located near shopping, public transportation, and major commuter routes, this property is well-positioned for sustained rental demand.
Current scheduled gross income is $63,600 annually, resulting in a GRM of approximately 11.14. With strong in-place rents, multiple units, and favorable metrics, this property is well-suited to deliver positive cash flow from day one under most financing scenarios.
Listing Courtesy of Rajesh Jindal Compass Lic #02073243
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 610 804 € | Style d’appartement | De faible hauteur |
| Prix par lot | 203 601 € | Surface du lot | 0,05 ha |
| Type de vente | Investissement | Surface de l’immeuble | 212 m² |
| Taux de capitalisation | 6,52 % | Occupation moyenne | 100% |
| Condition de vente | 1031 Exchange | Nb d’étages | 2 |
| Multiplicateur du loyer brut | 11.14 | Année de construction | 1922 |
| Nb de lots | 3 | Ratio de stationnement | 0,2/1 000 m² |
| Type de bien | Immeuble residentiel | Zone de développement économique [USA] |
Oui
|
| Sous-type de bien | Appartement | ||
| Zonage | R-2 - Residential Multi-Family | ||
| Prix | 610 804 € |
| Prix par lot | 203 601 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,52 % |
| Condition de vente | 1031 Exchange |
| Multiplicateur du loyer brut | 11.14 |
| Nb de lots | 3 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Surface du lot | 0,05 ha |
| Surface de l’immeuble | 212 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1922 |
| Ratio de stationnement | 0,2/1 000 m² |
| Zone de développement économique [USA] |
Oui |
| Zonage | R-2 - Residential Multi-Family |
CARACTÉRISTIQUES
- Détecteur de fumée
CARACTÉRISTIQUES DU LOT
- Climatisation
- Cuisine
- Baignoire/Douche
CARACTÉRISTIQUES DU SITE
- Terrain clôturé
1 1
Walk Score®
Très praticable à pied (75)
Bike Score®
Très praticable en vélo (72)
1 sur 18
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
Terrific Triplex with Cash Flow! | 1217 E Harding Way
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

