Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
7.42% CAP | Next to LA Live | $115K per Unit 1211 W 11th St Immeuble residentiel 33 lots 3 278 906 € (99 361 €/Lot) Taux de capitalisation 7,42 % Los Angeles, CA 90015



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Attractively Priced at a 7.42% CAP Rate and a 7.37 GRM for Wood Frame/Stucco Construction
- Several Recent Capital Improvements – New Windows, Entirely New Electrical System, Updated Plumbing, New Front Gate, New Hallway Tile
- Outstanding Opportunity to Add Value – Current Rents Approximately 40% Below Market Rates
- Less Than 400 Feet From LA Live, Crypto.com Arena, LA Convention Center
- Separately Metered for Gas and Electricity
- Directly Adjacent to Sites of Several 2028 Summer Olympics Events – Numerous Infrastructure Upgrades Scheduled for Local Neighborhood
Résumé analytique
Marcus & Millichap is pleased to announce the opportunity to purchase 1211 W 11th Street, a 33-unit multifamily property situated in Downtown Los Angeles, CA. The building is located less than 400 feet from LA Live, the $2.5 billion campus housing 5,600,000 square feet of sports and entertainment venues. Also adjacent to the property are Crypto.com Arena, LA Convention Center, and numerous new retail and entertainment destinations.
Available at an attractive 7.42% CAP Rate based on current income, an investor can gain a substantial foothold in the Downtown Los Angeles submarket for the comparatively low price of only $115,152 per apartment unit. In addition to enjoying strong immediate cash flows, a new owner can also dramatically improve returns over time, as current rents are approximately 40% below market.
The building is not on the Los Angeles Department of Building and Safety’s seismic retrofit list (Buyer to verify), which will save a new owner from an otherwise costly expense. Several capital improvements have been made at the property recently, including an all new electric system, updated plumbing, new windows, a new front gate, and new hallway tile. The building is also separately metered for both gas and electricity, a rare occurrence among buildings constructed in this time period.
Because of its proximity to the venues of numerous 2028 Summer Olympic events, the property sits in the direct path of scheduled infrastructure improvements that should boost the entire local neighborhood.
Available at an attractive 7.42% CAP Rate based on current income, an investor can gain a substantial foothold in the Downtown Los Angeles submarket for the comparatively low price of only $115,152 per apartment unit. In addition to enjoying strong immediate cash flows, a new owner can also dramatically improve returns over time, as current rents are approximately 40% below market.
The building is not on the Los Angeles Department of Building and Safety’s seismic retrofit list (Buyer to verify), which will save a new owner from an otherwise costly expense. Several capital improvements have been made at the property recently, including an all new electric system, updated plumbing, new windows, a new front gate, and new hallway tile. The building is also separately metered for both gas and electricity, a rare occurrence among buildings constructed in this time period.
Because of its proximity to the venues of numerous 2028 Summer Olympic events, the property sits in the direct path of scheduled infrastructure improvements that should boost the entire local neighborhood.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 3 278 906 € | Sous-type de bien | Appartement |
| Prix par lot | 99 361 € | Style d’appartement | De faible hauteur |
| Type de vente | Investissement | Classe d’immeuble | C |
| Taux de capitalisation | 7,42 % | Surface du lot | 0,06 ha |
| Multiplicateur du loyer brut | 7.37 | Surface de l’immeuble | 1 476 m² |
| Nb de lots | 33 | Nb d’étages | 3 |
| Type de bien | Immeuble residentiel | Année de construction | 1912 |
| Zonage | LAC2 - Commercial | ||
| Prix | 3 278 906 € |
| Prix par lot | 99 361 € |
| Type de vente | Investissement |
| Taux de capitalisation | 7,42 % |
| Multiplicateur du loyer brut | 7.37 |
| Nb de lots | 33 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 1 476 m² |
| Nb d’étages | 3 |
| Année de construction | 1912 |
| Zonage | LAC2 - Commercial |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Chauffage
- Cuisine
- Four
- Cuisinière
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- CVC contrôlé par l’occupant
- Transports en commun
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 28 | 1 179 € | 42 |
| 1+1 | 5 | 738,62 € | 56 |
1 1
Moderately walkable
70/100
Exceptionally drivable
90/100
Exceptional public transit
90/100
Fairly bikeable
50/100
Taxes foncières
| Numéro de parcelle | 5137-010-012 | Évaluation totale | 2 488 889 € |
| Évaluation du terrain | 1 493 335 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 995 554 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
5137-010-012
Évaluation du terrain
1 493 335 €
Évaluation des aménagements
995 554 €
Évaluation totale
2 488 889 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 12
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
7.42% CAP | Next to LA Live | $115K per Unit | 1211 W 11th St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
