Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Orca Apartments 12030 32nd Ave NE Immeuble residentiel 6 lots 1 104 474 € (184 079 €/Lot) Taux de capitalisation 4,96 % Seattle, WA 98125



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Convenient Lake City/North Seattle location near the Burke Gilman Trail, Lake Washington, and the new Shoreline South light rail station
- Extraordinarily well maintained – New roof, updated plumbing and electrical panels, dual pane vinyl windows
- Desirable features, including large decks, secured entry, and half the units have dishwashers; units updated on turnovers, and 1 unit is fully updated
- “Very Walkable” walk score of 88 – near restaurants, shops, and cafés
- Oversized units – Average size of ±770 SF with large rooms, closets, and dining areas
- Significant rent upside/low historical turnover
Résumé analytique
The Orca Apartments presents a compelling opportunity to acquire a meticulously maintained, value-add asset in a highly convenient Lake City/North Seattle location. Built in 1959, this low-maintenance three-story brick building with wood-frame construction sits on a ±6,600 square foot lot and combines strong in-place performance with significant upside potential in one of North Seattle’s most connected neighborhoods.
The property benefits from a “Very Walkable” walk score of 88, placing residents within easy reach of neighborhood restaurants, cafés, and shops. Outdoor recreation is easily accessible with close proximity to the Burke-Gilman Trail and Lake Washington. Transit connectivity is outstanding, with six bus routes within a 10-minute walk providing direct service to the University of Washington, First Hill, Seattle Children’s Hospital, Northgate, and the Shoreline South Link light rail station. Downtown Seattle and major employment centers are just minutes away, further enhancing long-term rental demand.
Orca Apartments consists of six spacious units – five one-bedroom/one-bath units and one two-bedroom/one-bath unit. The homes are notably oversized, averaging approximately 770 square feet, and feature large living areas, generously sized closets, and dedicated dining spaces. Desirable amenities include expansive decks, secured entry, dishwashers in half the units, on-site laundry, and resident storage rooms. Units have been updated upon turnover, and one unit is fully renovated.
The property has been extraordinarily well maintained, with recent capital improvements including a new roof, updated plumbing, modernized electrical panels, and dual-pane vinyl windows — significantly reducing near-term capital expenditure requirements.
Parking is strong for the area, with six dedicated off-alley spaces in addition to convenient street parking directly in front of the building.
With low historical turnover and the likely ability to increase income by approximately 15% simply by adjusting rents to market levels and implementing a utility bill-back system, Orca Apartments offers investors durable cash flow today with clear, measurable value-add potential in a sought-after North Seattle location.
The property benefits from a “Very Walkable” walk score of 88, placing residents within easy reach of neighborhood restaurants, cafés, and shops. Outdoor recreation is easily accessible with close proximity to the Burke-Gilman Trail and Lake Washington. Transit connectivity is outstanding, with six bus routes within a 10-minute walk providing direct service to the University of Washington, First Hill, Seattle Children’s Hospital, Northgate, and the Shoreline South Link light rail station. Downtown Seattle and major employment centers are just minutes away, further enhancing long-term rental demand.
Orca Apartments consists of six spacious units – five one-bedroom/one-bath units and one two-bedroom/one-bath unit. The homes are notably oversized, averaging approximately 770 square feet, and feature large living areas, generously sized closets, and dedicated dining spaces. Desirable amenities include expansive decks, secured entry, dishwashers in half the units, on-site laundry, and resident storage rooms. Units have been updated upon turnover, and one unit is fully renovated.
The property has been extraordinarily well maintained, with recent capital improvements including a new roof, updated plumbing, modernized electrical panels, and dual-pane vinyl windows — significantly reducing near-term capital expenditure requirements.
Parking is strong for the area, with six dedicated off-alley spaces in addition to convenient street parking directly in front of the building.
With low historical turnover and the likely ability to increase income by approximately 15% simply by adjusting rents to market levels and implementing a utility bill-back system, Orca Apartments offers investors durable cash flow today with clear, measurable value-add potential in a sought-after North Seattle location.
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
85 113 €
|
207,37 €
|
| Autres revenus |
1 035 €
|
2,52 €
|
| Perte due à la vacance |
4 307 €
|
10,49 €
|
| Revenu brut effectif |
81 841 €
|
199,40 €
|
| Taxes |
10 463 €
|
25,49 €
|
| Frais d’exploitation |
16 624 €
|
40,50 €
|
| Total des frais |
27 087 €
|
65,99 €
|
| Résultat net d’exploitation |
54 754 €
|
133,40 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 85 113 € |
| Annuel par m² | 207,37 € |
| Autres revenus | |
|---|---|
| Annuel | 1 035 € |
| Annuel par m² | 2,52 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 4 307 € |
| Annuel par m² | 10,49 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 81 841 € |
| Annuel par m² | 199,40 € |
| Taxes | |
|---|---|
| Annuel | 10 463 € |
| Annuel par m² | 25,49 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 16 624 € |
| Annuel par m² | 40,50 € |
| Total des frais | |
|---|---|
| Annuel | 27 087 € |
| Annuel par m² | 65,99 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 54 754 € |
| Annuel par m² | 133,40 € |
Informations sur l’immeuble
| Prix | 1 104 474 € | Style d’appartement | De faible hauteur |
| Prix par lot | 184 079 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,06 ha |
| Taux de capitalisation | 4,96 % | Surface de l’immeuble | 429 m² |
| Multiplicateur du loyer brut | 12.8 | Nb d’étages | 3 |
| Nb de lots | 6 | Année de construction/rénovation | 1959/1988 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,12/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | LR3 (M) - 011 - Apartment | ||
| Prix | 1 104 474 € |
| Prix par lot | 184 079 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,96 % |
| Multiplicateur du loyer brut | 12.8 |
| Nb de lots | 6 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,06 ha |
| Surface de l’immeuble | 429 m² |
| Nb d’étages | 3 |
| Année de construction/rénovation | 1959/1988 |
| Ratio de stationnement | 0,12/1 000 m² |
| Zonage | LR3 (M) - 011 - Apartment |
Caractéristiques
Caractéristiques du lot
- Balcon
- Cuisine
- Réfrigérateur
- Four
- Cuisinière
- Baignoire/Douche
- Terrasse
- Salle à manger
Caractéristiques du site
- Accès contrôlé
- Laverie
- Espace d’entreposage
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 5 | 1 117 € | 71 |
| 2+1 | 1 | 1 510 € | 74 |
1 1
Moderately walkable
70/100
Moderately drivable
60/100
Some public transit
50/100
Fairly bikeable
50/100
Taxes foncières
| Numéro de parcelle | 882290-1160 | Évaluation totale | 965 552 € (2024) |
| Évaluation du terrain | 541 019 € (2024) | Impôts annuels | 10 463 € (24,40 €/m²) |
| Évaluation des aménagements | 424 532 € (2024) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
882290-1160
Évaluation du terrain
541 019 € (2024)
Évaluation des aménagements
424 532 € (2024)
Évaluation totale
965 552 € (2024)
Impôts annuels
10 463 € (24,40 €/m²)
Année d’imposition
2026
1 sur 13
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Orca Apartments | 12030 32nd Ave NE
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
