Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
No RSO - 10 Echo Park Units at Dodger Stadium 1188 Innes Ave Immeuble residentiel 10 lots 3 014 830 € (301 483 €/Lot) Taux de capitalisation 6,07 % Los Angeles, CA 90026



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- First Time Ever on Market. Sold by the same family that built it!
- Walk to the Heart of Echo Park's Dining & Nightlife
- Steps to Dodger Stadium, Just Off Vin Scully Ave.! Elysian Park's 600 Acres a Hop & a Skip Away.
- ***No Rent Control!***
- Two Private 2-Car Garages + 8 Striped Parking Spaces. Balconies and Massive 1,000+ Private Deck.
- Up to 4 Units Delivered Vacant, Including Penthouse! Upside Potential, including through ADUs @ Garages!
Résumé analytique
PartnersCRE and the Sean Galligan Group x MSPP are proud to present for sale for the first time ever an architecturally distinct 10 Unit non-RSO apartment building in the Echo Park hills, right at the entrance to Dodger Stadium and very close to the scenic retreat that is Elysian Park!
Designed by the innovative architect James Stevens, who began his career working at Frank Lloyd Wright's Taliesin West, then alongside renowned architect John Lautner, Stevens' work has been described as seemlesly blending form and function, creating spaces with "thoughtful integration of natural elements but also incredibly practical," and envisioning spaces that "transcended conventional norms."
Lovingly maintained since the issuance of the Certificate of Occupancy in 1987 by the family that built the property, this beauty is unique in the sense that, well, what other property out there combines the feeling of being in the woods (on non-game days) while peeking a glimpse at Dodger’s Stadium, while still being 0.2 miles away from Sunset Blvd?
Steps to Vin Scully Ave. and the main entrance to the Stadium, Innes Ave. still provides an escape from the madness of game nights with quick access to Sunset Blvd. for those not attending.
The property’s 10 spacious apartments are spread out over 10,470 square feet of building, with seven units being 1+1s, two 2+1s, and the penthouse’s 2+2 taking advantage of the living area’s two stories for killer views from the windows and the massive 1,000+ SF private deck.
There are two separate 2-car private garages, with 7 to 9 covered parking spaces (depending on striping…the CofO lists 11 total parking spaces). The gated building features solar panels, massive central water heaters, a small laundry room, central A/C and more.
And Echo Park! The property is half way between the edge of Downtown LA and the center of Echo Park, ready to attract a bidding war from prospective tenants! This whole Offering Memorandum could be about everything that Echo Park has to offer, from restaurants, to nightlife (including concert venues), to coffee shops, to Echo Park Lake, to Elysian Park…to Dodger Stadium…or take a short stroll to the Metro A line, to Union Station with Metrolink and Amtrak, or the Flyaway to LAX (or the soon-to-open connection from Metro directly to LAX). Very easy access to the 101 and 110 freeways.
Significant upside through rent increases, more aggressive management (with ownership living on site, management prioritized conviviality), RUBS…
Leverage the garages and build out ADUs. Ownership also has the 14,230 SF Lot across the street available separately for sale.
Up to four units delivered vacant, including the penthouse, with its massive deck and the amazing views.
Listing contains two APNs: 5406-015-037 & 5406-015-038.
Designed by the innovative architect James Stevens, who began his career working at Frank Lloyd Wright's Taliesin West, then alongside renowned architect John Lautner, Stevens' work has been described as seemlesly blending form and function, creating spaces with "thoughtful integration of natural elements but also incredibly practical," and envisioning spaces that "transcended conventional norms."
Lovingly maintained since the issuance of the Certificate of Occupancy in 1987 by the family that built the property, this beauty is unique in the sense that, well, what other property out there combines the feeling of being in the woods (on non-game days) while peeking a glimpse at Dodger’s Stadium, while still being 0.2 miles away from Sunset Blvd?
Steps to Vin Scully Ave. and the main entrance to the Stadium, Innes Ave. still provides an escape from the madness of game nights with quick access to Sunset Blvd. for those not attending.
The property’s 10 spacious apartments are spread out over 10,470 square feet of building, with seven units being 1+1s, two 2+1s, and the penthouse’s 2+2 taking advantage of the living area’s two stories for killer views from the windows and the massive 1,000+ SF private deck.
There are two separate 2-car private garages, with 7 to 9 covered parking spaces (depending on striping…the CofO lists 11 total parking spaces). The gated building features solar panels, massive central water heaters, a small laundry room, central A/C and more.
And Echo Park! The property is half way between the edge of Downtown LA and the center of Echo Park, ready to attract a bidding war from prospective tenants! This whole Offering Memorandum could be about everything that Echo Park has to offer, from restaurants, to nightlife (including concert venues), to coffee shops, to Echo Park Lake, to Elysian Park…to Dodger Stadium…or take a short stroll to the Metro A line, to Union Station with Metrolink and Amtrak, or the Flyaway to LAX (or the soon-to-open connection from Metro directly to LAX). Very easy access to the 101 and 110 freeways.
Significant upside through rent increases, more aggressive management (with ownership living on site, management prioritized conviviality), RUBS…
Leverage the garages and build out ADUs. Ownership also has the 14,230 SF Lot across the street available separately for sale.
Up to four units delivered vacant, including the penthouse, with its massive deck and the amazing views.
Listing contains two APNs: 5406-015-037 & 5406-015-038.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
282 291 €
|
787,60 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
8 469 €
|
23,63 €
|
| Revenu brut effectif |
273 822 €
|
763,97 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
90 876 €
|
253,55 €
|
| Total des frais |
90 876 €
|
253,55 €
|
| Résultat net d’exploitation |
182 947 €
|
510,43 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 282 291 € |
| Annuel par m² | 787,60 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 8 469 € |
| Annuel par m² | 23,63 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 273 822 € |
| Annuel par m² | 763,97 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | 90 876 € |
| Annuel par m² | 253,55 € |
| Total des frais | |
|---|---|
| Annuel | 90 876 € |
| Annuel par m² | 253,55 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 182 947 € |
| Annuel par m² | 510,43 € |
Informations sur l’immeuble
| Prix | 3 014 830 € | Style d’appartement | De faible hauteur |
| Prix par lot | 301 483 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,12 ha |
| Taux de capitalisation | 6,07 % | Surface de l’immeuble | 973 m² |
| Multiplicateur du loyer brut | 10.68 | Occupation moyenne | 60% |
| Nb de lots | 10 | Nb d’étages | 4 |
| Type de bien | Immeuble residentiel | Année de construction | 1986 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,1/1 000 m² |
| Zonage | QR3 - Potential to convert the 2 two car garages to ADUs. | ||
| Prix | 3 014 830 € |
| Prix par lot | 301 483 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,07 % |
| Multiplicateur du loyer brut | 10.68 |
| Nb de lots | 10 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,12 ha |
| Surface de l’immeuble | 973 m² |
| Occupation moyenne | 60% |
| Nb d’étages | 4 |
| Année de construction | 1986 |
| Ratio de stationnement | 0,1/1 000 m² |
| Zonage | QR3 - Potential to convert the 2 two car garages to ADUs. |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Balcon
Caractéristiques du site
- Terrain clôturé
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 7 | 2 092 € | - |
| 2+1 | 2 | 2 545 € | - |
| 2+2 | 1 | 3 661 € | - |
1 1
Très praticable à pied
80/100
Très bien adapté aux voitures
80/100
Transports en commun robustes
80/100
Plutôt praticable en vélo
50/100
Taxes foncières
| N° de parcelle | Évaluation totale | 3 053 173 € | |
| Évaluation du terrain | 1 282 211 € | Impôts annuels | 0 € (0,00 €/m²) |
| Évaluation des aménagements | 1 770 961 € | Année d’imposition | 2025 |
Taxes foncières
N° de parcelle
Évaluation du terrain
1 282 211 €
Évaluation des aménagements
1 770 961 €
Évaluation totale
3 053 173 €
Impôts annuels
0 € (0,00 €/m²)
Année d’imposition
2025
1 sur 19
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
No RSO - 10 Echo Park Units at Dodger Stadium | 1188 Innes Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
