
The Reserve at Lebanon | 117 Cedarwood Dr
Cette fonctionnalité n’est pas disponible pour le moment.
Nous sommes désolés, mais la fonctionnalité à laquelle vous essayez d’accéder n’est pas disponible actuellement. Nous sommes au courant du problème et notre équipe travaille activement pour le résoudre.
Veuillez vérifier de nouveau dans quelques minutes. Veuillez nous excuser pour ce désagrément.
– L’équipe LoopNet
Votre e-mail a été envoyé.
The Reserve at Lebanon 117 Cedarwood Dr Immeuble residentiel 40 lots 5 096 040 € (127 401 €/Lot) Taux de capitalisation 5,98 % Lebanon, TN 37087



INFORMATIONS PRINCIPALES SUR L'INVESTISSEMENT
- $585,000 spent on capital improvements with the last 18 months
- 16 of 40 units have been renovated, allowing the opportunity to capitalize on proven rent premiums
- Rents are currently $113 below the market rate, offering immediate value-add potential
- Community amenities include a dog park, picnic area, and grill
RÉSUMÉ ANALYTIQUE
Link to the Deal Room & Financials: https://www.marcusmillichap.com/properties/183951/the-reserve-at-lebanon
Marcus & Millichap has been selected to exclusively market for sale The Reserve at Lebanon in Lebanon, TN. This offering will allow a potential investor to purchase a rare value-add investment opportunity located in the Nashville, TN MSA.
Located just 30 miles from downtown Nashville in Lebanon, TN, The Reserve offers a strong unit mix of 1-bed/1-bath and 2-bed/1.5-bath floorplans, with 16 units already renovated—providing a clear path to increase income through proven renovation premiums. Current rents are approximately $113 below market, offering immediate upside. Over the past 18 months, $585,000 has been invested in capital improvements including new windows, unit renovations, exterior painting, lighting upgrades, signage, repaving, and landscaping. All units are individually metered for water and electricity and include washer/ dryer connections, minimizing owner expenses. The Reserve presents a compelling opportunity for investors seeking both near-term gains and long-term stability.
Offers should be presented in the form of a non-binding Letter of Intent, spelling out the significant terms and conditions of the Purchaser’s offer including, but not limited to: 1) asset pricing, 2) due diligence and closing time frame, 3) earnest money deposit, 4) a description of the debt/equity structure, and 5) qualification to close. The purchase terms shall require all cash to be paid at closing.
AT NO POINT SHOULD TENANTS OR STAFF BE CONTACTED REGARDING THE SALE OF THE RESERVE AT LEBANON.
Marcus & Millichap has been selected to exclusively market for sale The Reserve at Lebanon in Lebanon, TN. This offering will allow a potential investor to purchase a rare value-add investment opportunity located in the Nashville, TN MSA.
Located just 30 miles from downtown Nashville in Lebanon, TN, The Reserve offers a strong unit mix of 1-bed/1-bath and 2-bed/1.5-bath floorplans, with 16 units already renovated—providing a clear path to increase income through proven renovation premiums. Current rents are approximately $113 below market, offering immediate upside. Over the past 18 months, $585,000 has been invested in capital improvements including new windows, unit renovations, exterior painting, lighting upgrades, signage, repaving, and landscaping. All units are individually metered for water and electricity and include washer/ dryer connections, minimizing owner expenses. The Reserve presents a compelling opportunity for investors seeking both near-term gains and long-term stability.
Offers should be presented in the form of a non-binding Letter of Intent, spelling out the significant terms and conditions of the Purchaser’s offer including, but not limited to: 1) asset pricing, 2) due diligence and closing time frame, 3) earnest money deposit, 4) a description of the debt/equity structure, and 5) qualification to close. The purchase terms shall require all cash to be paid at closing.
AT NO POINT SHOULD TENANTS OR STAFF BE CONTACTED REGARDING THE SALE OF THE RESERVE AT LEBANON.
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
---|---|---|
Revenu de location brut |
$99,999
![]() |
$9.99
![]() |
Autres revenus |
$99,999
![]() |
$9.99
![]() |
Perte due à la vacance |
$99,999
![]() |
$9.99
![]() |
Revenu brut effectif |
$99,999
![]() |
$9.99
![]() |
Taxes |
-
![]() |
-
![]() |
Frais d’exploitation |
-
![]() |
-
![]() |
Total des frais |
$99,999
![]() |
$9.99
![]() |
Résultat net d’exploitation |
$99,999
![]() |
$9.99
![]() |
BILAN FINANCIER (RÉEL - 2024) Cliquez ici pour accéder à
Revenu de location brut | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Autres revenus | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Perte due à la vacance | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Revenu brut effectif | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Taxes | |
---|---|
Annuel | - |
Annuel par m² | - |
Frais d’exploitation | |
---|---|
Annuel | - |
Annuel par m² | - |
Total des frais | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
Résultat net d’exploitation | |
---|---|
Annuel | $99,999 |
Annuel par m² | $9.99 |
INFORMATIONS SUR L’IMMEUBLE
Prix | 5 096 040 € | Style d’appartement | De faible hauteur |
Prix par lot | 127 401 € | Classe d’immeuble | C |
Type de vente | Investissement | Surface du lot | 1,35 ha |
Taux de capitalisation | 5,98 % | Surface de l’immeuble | 2 738 m² |
Nb de lots | 40 | Nb d’étages | 2 |
Type de bien | Immeuble residentiel | Année de construction/rénovation | 1970/2024 |
Sous-type de bien | Appartement | Ratio de stationnement | 0,38/1 000 m² |
Zonage | None |
Prix | 5 096 040 € |
Prix par lot | 127 401 € |
Type de vente | Investissement |
Taux de capitalisation | 5,98 % |
Nb de lots | 40 |
Type de bien | Immeuble residentiel |
Sous-type de bien | Appartement |
Style d’appartement | De faible hauteur |
Classe d’immeuble | C |
Surface du lot | 1,35 ha |
Surface de l’immeuble | 2 738 m² |
Nb d’étages | 2 |
Année de construction/rénovation | 1970/2024 |
Ratio de stationnement | 0,38/1 000 m² |
Zonage | None |
CARACTÉRISTIQUES
CARACTÉRISTIQUES DU LOT
- Climatisation
- Balcon
- Lave-vaisselle
- Raccord machine à laver/sèche-linge
- Chauffage
- Cuisine
- Réfrigérateur
- Cuisinière
- Moquette
- Sans tabac
CARACTÉRISTIQUES DU SITE
- Accès 24 h/24
LOT INFORMATIONS SUR LA COMBINAISON
DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
---|---|---|---|
1+1 | 25 | - | 57 |
2+1.5 | 15 | - | 87 |
1 of 1
1 de 66
VIDÉOS
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 of 1
Présenté par

The Reserve at Lebanon | 117 Cedarwood Dr
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.