Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Windsor House 1150 Tennyson St Immeuble residentiel 39 lots 13 805 920 € (353 998 €/Lot) Taux de capitalisation 3,60 % Manhattan Beach, CA 90266



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Manhattan Beach is regarded as one of the most desirable coastal communities in Southern California—consistently ranking among the top places to live!
- Outstanding Rental Location in a Landlord Friendly City!!!
- Excellent Investment Opportunity with Tremendous Value Add Potential!!!
- Great Unit Mix! Spacious Apartments! Beautiful Courtyard!
Résumé analytique
Lee & Associates Investment services Group, Inc. & Total Real Estate Company, Inc. are pleased to present for sale, The Windsor House Apartments, a rare, Manhattan Beach multifamily investment opportunity comprised of 38 spacious apartments surrounding a beautiful courtyard with a recreation room and sparkling pool. The Windsor House was constructed in 1963, with an outstanding unit mix of 3 Three Bedroom/Two Bath units (appx 1100sf), 17 Two Bedroom/1 - 1.5 Bath units (appx 925sf) and 18 One Bedroom/One Bathroom units (appx 675sf).
Manhattan Beach, California, is widely regarded as one of the most desirable coastal communities in Southern California (and often ranks among the top places to live in the U.S.) due to its perfect blend of beachfront lifestyle, upscale amenities, family-friendly environment, and convenient proximity to Los Angeles.
Here's what makes it so appealing:
• Stunning beaches and ocean access — It features wide, pristine sandy beaches, the iconic Manhattan Beach Pier (with its Roundhouse Aquarium), consistent waves for surfing, and beach volleyball courts. Daily life often revolves around the ocean — walking the strand, biking along the coast, or simply enjoying sunsets.
• Ideal weather — Near-perfect year-round mild climate (think highs rarely above 80°F and lows around 70°F), with that classic Southern California sunshine and ocean breeze.
• Excellent schools and family appeal — Manhattan Beach Unified School District consistently ranks among the best in California (and often nationally), making it a top choice for families raising kids. Low crime rates add to the safe, community-oriented vibe.
• Vibrant yet laid-back downtown / village area — A walkable hub with boutique shops, high-end restaurants, cafes, and a "flip-flop luxury" feel — designer casual meets small-town charm. It's lively without feeling overcrowded.
• Luxury homes and strong real estate — Many properties offer ocean views or direct beach access, with modern, high-end architecture. The area has maintained strong property value appreciation, attracting affluent professionals, entrepreneurs, and retirees.
• Prime location — Just 20 miles from downtown LA, with easier freeway access, proximity to LAX airport, and quick escapes to other South Bay spots or the city for work, entertainment, sports, or culture — without the constant urban grind, traffic congestion, or smog of central LA.
Overall, it delivers that coveted "best of both worlds", serene coastal living with big-city opportunities nearby. It's especially popular with high-achieving families and those prioritizing an active, outdoor-oriented, high-quality lifestyle. Of course, the high cost of housing and living is the main trade-off, but for many, the perks make it worth it.
Manhattan Beach, California, is widely regarded as one of the most desirable coastal communities in Southern California (and often ranks among the top places to live in the U.S.) due to its perfect blend of beachfront lifestyle, upscale amenities, family-friendly environment, and convenient proximity to Los Angeles.
Here's what makes it so appealing:
• Stunning beaches and ocean access — It features wide, pristine sandy beaches, the iconic Manhattan Beach Pier (with its Roundhouse Aquarium), consistent waves for surfing, and beach volleyball courts. Daily life often revolves around the ocean — walking the strand, biking along the coast, or simply enjoying sunsets.
• Ideal weather — Near-perfect year-round mild climate (think highs rarely above 80°F and lows around 70°F), with that classic Southern California sunshine and ocean breeze.
• Excellent schools and family appeal — Manhattan Beach Unified School District consistently ranks among the best in California (and often nationally), making it a top choice for families raising kids. Low crime rates add to the safe, community-oriented vibe.
• Vibrant yet laid-back downtown / village area — A walkable hub with boutique shops, high-end restaurants, cafes, and a "flip-flop luxury" feel — designer casual meets small-town charm. It's lively without feeling overcrowded.
• Luxury homes and strong real estate — Many properties offer ocean views or direct beach access, with modern, high-end architecture. The area has maintained strong property value appreciation, attracting affluent professionals, entrepreneurs, and retirees.
• Prime location — Just 20 miles from downtown LA, with easier freeway access, proximity to LAX airport, and quick escapes to other South Bay spots or the city for work, entertainment, sports, or culture — without the constant urban grind, traffic congestion, or smog of central LA.
Overall, it delivers that coveted "best of both worlds", serene coastal living with big-city opportunities nearby. It's especially popular with high-achieving families and those prioritizing an active, outdoor-oriented, high-quality lifestyle. Of course, the high cost of housing and living is the main trade-off, but for many, the perks make it worth it.
Data room Cliquez ici pour accéder à
- Offering Memorandum
Bilan financier (Pro forma - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
1 208 622 €
|
302,79 €
|
| Autres revenus |
8 076 €
|
2,02 €
|
| Perte due à la vacance |
43 624 €
|
10,93 €
|
| Revenu brut effectif |
1 173 074 €
|
293,88 €
|
| Taxes |
158 856 €
|
39,80 €
|
| Frais d’exploitation |
167 627 €
|
41,99 €
|
| Total des frais |
326 483 €
|
81,79 €
|
| Résultat net d’exploitation |
846 591 €
|
212,09 €
|
Bilan financier (Pro forma - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 1 208 622 € |
| Annuel par m² | 302,79 € |
| Autres revenus | |
|---|---|
| Annuel | 8 076 € |
| Annuel par m² | 2,02 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 43 624 € |
| Annuel par m² | 10,93 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 1 173 074 € |
| Annuel par m² | 293,88 € |
| Taxes | |
|---|---|
| Annuel | 158 856 € |
| Annuel par m² | 39,80 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 167 627 € |
| Annuel par m² | 41,99 € |
| Total des frais | |
|---|---|
| Annuel | 326 483 € |
| Annuel par m² | 81,79 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 846 591 € |
| Annuel par m² | 212,09 € |
Informations sur l’immeuble
| Prix | 13 805 920 € | Style d’appartement | De faible hauteur |
| Prix par lot | 353 998 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,36 ha |
| Taux de capitalisation | 3,60 % | Surface de l’immeuble | 3 992 m² |
| Condition de vente | Maintenance différée | Occupation moyenne | 100% |
| Multiplicateur du loyer brut | 15.8 | Nb d’étages | 2 |
| Nb de lots | 39 | Année de construction | 1963 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,09/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | MNRH - Residential High Density | ||
| Prix | 13 805 920 € |
| Prix par lot | 353 998 € |
| Type de vente | Investissement |
| Taux de capitalisation | 3,60 % |
| Condition de vente | Maintenance différée |
| Multiplicateur du loyer brut | 15.8 |
| Nb de lots | 39 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,36 ha |
| Surface de l’immeuble | 3 992 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1963 |
| Ratio de stationnement | 0,09/1 000 m² |
| Zonage | MNRH - Residential High Density |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Balcon
- Lave-vaisselle
- Broyeur d’ordures
- Chauffage
- Cuisine
- Réfrigérateur
- Four
- Cuisinière
Caractéristiques du site
- Accès contrôlé
- Club-house
- Cour
- Laverie
- Piscine
- Property Manager sur place
- Clôturé
- Espace d’entreposage
- Salle multi-usages
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| Studios | 1 | 1 294 € | 37 |
| 1+1 | 18 | 1 985 € | 60 - 65 |
| 2+1.5 | 16 | 2 761 € | 84 |
| 2+1 | 1 | 2 589 € | 88 |
| 3+2 | 3 | 2 804 € | 102 |
1 1
Moderately walkable
60/100
Moderately drivable
60/100
Limited public transit
30/100
Fairly bikeable
50/100
Taxes foncières
| Numéro de parcelle | 4168-012-035 | Évaluation totale | 5 366 571 € (2025) |
| Évaluation du terrain | 1 377 804 € (2025) | Impôts annuels | 158 856 € (39,80 €/m²) |
| Évaluation des aménagements | 3 988 767 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
4168-012-035
Évaluation du terrain
1 377 804 € (2025)
Évaluation des aménagements
3 988 767 € (2025)
Évaluation totale
5 366 571 € (2025)
Impôts annuels
158 856 € (39,80 €/m²)
Année d’imposition
2026
1 sur 24
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Windsor House | 1150 Tennyson St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

