Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Bigfoot Acres Mobile and RV Park 11425 Upper Applegate Rd Immeuble residentiel 23 lots 1 533 385 € (66 669 €/Lot) Taux de capitalisation 12,56 % Jacksonville, OR 97530



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Strong In-Place Cash Flow
- Long-Term Upside Through Repositioning & Expansion (Buyer to Verify)
- Supply-Constrained Rural Housing Market
- Highly Desirable Applegate Valley Location
Résumé analytique
Bigfoot Acres is a stabilized, cash-flowing mobile home and RV park on 10.19 acres in Southern Oregon's scenic Applegate Valley — near the Applegate River, on the daily route to Applegate Lake and the Applegate Valley Wine Trail, and about 25 minutes from Medford. The property includes 23 income-producing spaces across three tenancy types: 13 park-owned manufactured homes, 5 stick-built residences, and 5 full-hookup RV pads, with manufactured and stick-built units separately metered and on-site management in place.
Recent tenant turnover has moved in-place rents substantially into line with current market levels, producing $25,077 in monthly scheduled income ($300,924 annualized) as of April 2026. Twenty of the 23 spaces are leased and current, with three in transition under a seller-funded RV-pad conversion now underway. One legacy tenant (#17B) remains modestly below market — incremental upside on turnover, not a figure the pricing relies on.
A seller-funded value-add is in progress: at his own cost, the seller is removing the park's two oldest manufactured homes (spaces #11 and #14) and replacing them with four full-hookup RV pads, taking the park to 25 spaces, adding roughly $5,600 in annual scheduled income that transfers to the buyer, and retiring the two most maintenance-intensive units in the community.
Financial performance has strengthened year over year. Actual NOI was $197,887 in 2024 — a transitional year of elevated turnover and repositioning spend — and $219,855 in 2025, the first fully stabilized year, an 11.1% gain. At the $1,750,000 offering price, 2025 actual NOI produces a 12.6% trailing cap rate. A fully-loaded institutional pro forma — incorporating 5% management, a 3% replacement reserve, and full property insurance — produces approximately $202,598 NOI, or a ~11.6% cap. Both the owner-operator and fully-loaded views are presented line-for-line in the Offering Memorandum so a buyer can underwrite to either basis.
Insurability — the variable that most often stalls older rural-Oregon parks — is already addressed. The seller has placed full traditional property coverage on the park through an A-rated carrier, and the Oregon FAIR Plan path also remains open to a buyer at closing, giving more than one confirmed route to bind coverage on a community of this vintage.
Infrastructure has been meaningfully upgraded: six septic systems (all pumped in 2023), two productive wells with all-new pressure tanks and a replumbed main line, and a 5,000-gallon holding tank upsized by the current owner with future expansion in mind. A large on-site shop offers functional utility for park operations with potential for adaptive use. No near-term water or septic capital is anticipated in the current configuration. In preliminary conversations with Jackson County, the seller was advised the site could physically accommodate up to 10 additional MH spaces or up to 20 additional RV spaces; whether water and septic can support a given expansion would be settled through the County's conditional use permit process, with septic capacity a DEQ determination. No entitlements are in place — genuine optionality, not committed value.
A complete diligence set — rent roll, leases, financials, and the well and septic record — is available to qualified buyers under contract.
Please call the listing agent for additional details. Do not disturb tenants. Showings by appointment only with 24-hour notice; no entry to units without an offer in place. See the documents section for income and expense statements, the current rent roll, unit details, and well and septic information. Buyer to conduct independent due diligence as to intended use, condition, and expansion potential.
Recent tenant turnover has moved in-place rents substantially into line with current market levels, producing $25,077 in monthly scheduled income ($300,924 annualized) as of April 2026. Twenty of the 23 spaces are leased and current, with three in transition under a seller-funded RV-pad conversion now underway. One legacy tenant (#17B) remains modestly below market — incremental upside on turnover, not a figure the pricing relies on.
A seller-funded value-add is in progress: at his own cost, the seller is removing the park's two oldest manufactured homes (spaces #11 and #14) and replacing them with four full-hookup RV pads, taking the park to 25 spaces, adding roughly $5,600 in annual scheduled income that transfers to the buyer, and retiring the two most maintenance-intensive units in the community.
Financial performance has strengthened year over year. Actual NOI was $197,887 in 2024 — a transitional year of elevated turnover and repositioning spend — and $219,855 in 2025, the first fully stabilized year, an 11.1% gain. At the $1,750,000 offering price, 2025 actual NOI produces a 12.6% trailing cap rate. A fully-loaded institutional pro forma — incorporating 5% management, a 3% replacement reserve, and full property insurance — produces approximately $202,598 NOI, or a ~11.6% cap. Both the owner-operator and fully-loaded views are presented line-for-line in the Offering Memorandum so a buyer can underwrite to either basis.
Insurability — the variable that most often stalls older rural-Oregon parks — is already addressed. The seller has placed full traditional property coverage on the park through an A-rated carrier, and the Oregon FAIR Plan path also remains open to a buyer at closing, giving more than one confirmed route to bind coverage on a community of this vintage.
Infrastructure has been meaningfully upgraded: six septic systems (all pumped in 2023), two productive wells with all-new pressure tanks and a replumbed main line, and a 5,000-gallon holding tank upsized by the current owner with future expansion in mind. A large on-site shop offers functional utility for park operations with potential for adaptive use. No near-term water or septic capital is anticipated in the current configuration. In preliminary conversations with Jackson County, the seller was advised the site could physically accommodate up to 10 additional MH spaces or up to 20 additional RV spaces; whether water and septic can support a given expansion would be settled through the County's conditional use permit process, with septic capacity a DEQ determination. No entitlements are in place — genuine optionality, not committed value.
A complete diligence set — rent roll, leases, financials, and the well and septic record — is available to qualified buyers under contract.
Please call the listing agent for additional details. Do not disturb tenants. Showings by appointment only with 24-hour notice; no entry to units without an offer in place. See the documents section for income and expense statements, the current rent roll, unit details, and well and septic information. Buyer to conduct independent due diligence as to intended use, condition, and expansion potential.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
232 791 €
|
3,49 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
232 791 €
|
3,49 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
40 149 €
|
0,60 €
|
| Résultat net d’exploitation |
192 641 €
|
2,89 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 232 791 € |
| Annuel par m² | 3,49 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | 232 791 € |
| Annuel par m² | 3,49 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 40 149 € |
| Annuel par m² | 0,60 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 192 641 € |
| Annuel par m² | 2,89 € |
Informations sur l’immeuble
| Prix | 1 533 385 € | Classe d’immeuble | B |
| Prix par lot | 66 669 € | Surface du lot | 4,12 ha |
| Type de vente | Investissement | Surface de l’immeuble | 41 237 m² |
| Taux de capitalisation | 12,56 % | Occupation moyenne | 87% |
| Nb de lots | 23 | Nb d’étages | 1 |
| Type de bien | Immeuble residentiel | Année de construction | 1958 |
| Sous-type de bien | Parc de mobil-homes | ||
| Zonage | RR2.5 - rural residential | ||
| Prix | 1 533 385 € |
| Prix par lot | 66 669 € |
| Type de vente | Investissement |
| Taux de capitalisation | 12,56 % |
| Nb de lots | 23 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Parc de mobil-homes |
| Classe d’immeuble | B |
| Surface du lot | 4,12 ha |
| Surface de l’immeuble | 41 237 m² |
| Occupation moyenne | 87% |
| Nb d’étages | 1 |
| Année de construction | 1958 |
| Zonage | RR2.5 - rural residential |
Caractéristiques
- Détecteur de fumée
Caractéristiques du lot
- Lave-vaisselle
- Machine à laver/sèche-linge
- Chauffage
- Cuisine
- Réfrigérateur
- Four
- Baignoire/Douche
- Vues
- Dressing
- Cour
- Patio
- Porche
- Sol en vinyle
Caractéristiques du site
- Laverie
- Aire de jeux
- Terrain de basketball
- Chambres individuelles fermant à clé
- Salle de bain privée
1 1
Exceptionnellement adapté aux voitures
100/100
Assez praticable en vélo
20/100
1 sur 20
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Bigfoot Acres Mobile and RV Park | 11425 Upper Applegate Rd
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.

