Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
114 Menores Ave Immeuble residentiel 8 lots 2 062 239 € (257 780 €/Lot) Taux de capitalisation 5 % Coral Gables, FL 33134



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- 100% occupied - all 1BR/1BA units
- Full 2020 renovation, no deferred maintenance
- $26,760 annual mark-to-market upside
- 40-year recertification valid through 2035
- 5.00% cap rate on trailing 12-month NOI
- In-unit washers and dryers under warranty
Résumé analytique
Fausto Commercial Realty Consultants is pleased to present 114 Menores Ave, a fully renovated, 100% occupied 8-unit multifamily investment property in Coral Gables' Douglas Section — one of Miami-Dade's most tightly held, supply-constrained rental submarkets. Built in 1925 and fully renovated in 2020, the property is offered at a 5.00% cap rate on trailing 12-month NOI, with $26,760 in additional annual mark-to-market rent upside for investors looking to push in-place rents to market over time.
All eight units are one-bedroom/one-bathroom residences averaging approximately 717 square feet, five of which are delivered fully furnished. The 2020 renovation left the property with no deferred maintenance, and included new PVC/CPVC plumbing on a direct city water connection, in-unit washers and dryers still under manufacturer warranty, motion-sensor LED common-area lighting, and secured building entry. The building's 40-year recertification has been approved and is valid through 2035 — a meaningful advantage over competing 1920s-era Coral Gables multifamily stock still facing recertification exposure.
Located near the Douglas Road Metrorail Station within Coral Gables' Douglas Section, 114 Menores Ave is convenient to Downtown Coral Gables, Miracle Mile, Coconut Grove, and the University of Miami — a turnkey multifamily investment property for sale in Coral Gables, well suited to 1031 exchange buyers and value-add investors targeting stabilized, renovated apartment buildings in Miami-Dade.
The property passed its 40-year recertification on June 10, 2025, valid through 2035 - a completed capital event that removes the primary diligence hurdle facing most Coral Gables buildings of this vintage and reduces lender and insurer friction at closing.
The current rent roll generates $193,886 gross annually against $74,224 in operating expenses, producing $119,662 in trailing 12-month net operating income - a 5.00% cap rate at the $2,395,000 asking price ($299,375 per unit). In-place rents average $1,996 per unit against a $2,250-$2,300 Coral Gables submarket asking range, with seven of eight leases rolling by August 2027, representing $26,760 of annual mark-to-market upside. Stabilized pro forma market NOI of $123,149 supports a 5.14% cap rate.
Located mid-block on a quiet, tree-lined street one block off Douglas Road - 0.3 miles to Publix and 0.7 miles to Miracle Mile, with walkable access to Shops at Merrick Park, the free Coral Gables Trolley, and downtown Coral Gables. 10 minutes to Brickell and 15 minutes to Miami International Airport.
Offering memorandum available. Rent roll as of 8/1/2026; tenant names withheld and available under executed confidentiality agreement.
All eight units are one-bedroom/one-bathroom residences averaging approximately 717 square feet, five of which are delivered fully furnished. The 2020 renovation left the property with no deferred maintenance, and included new PVC/CPVC plumbing on a direct city water connection, in-unit washers and dryers still under manufacturer warranty, motion-sensor LED common-area lighting, and secured building entry. The building's 40-year recertification has been approved and is valid through 2035 — a meaningful advantage over competing 1920s-era Coral Gables multifamily stock still facing recertification exposure.
Located near the Douglas Road Metrorail Station within Coral Gables' Douglas Section, 114 Menores Ave is convenient to Downtown Coral Gables, Miracle Mile, Coconut Grove, and the University of Miami — a turnkey multifamily investment property for sale in Coral Gables, well suited to 1031 exchange buyers and value-add investors targeting stabilized, renovated apartment buildings in Miami-Dade.
The property passed its 40-year recertification on June 10, 2025, valid through 2035 - a completed capital event that removes the primary diligence hurdle facing most Coral Gables buildings of this vintage and reduces lender and insurer friction at closing.
The current rent roll generates $193,886 gross annually against $74,224 in operating expenses, producing $119,662 in trailing 12-month net operating income - a 5.00% cap rate at the $2,395,000 asking price ($299,375 per unit). In-place rents average $1,996 per unit against a $2,250-$2,300 Coral Gables submarket asking range, with seven of eight leases rolling by August 2027, representing $26,760 of annual mark-to-market upside. Stabilized pro forma market NOI of $123,149 supports a 5.14% cap rate.
Located mid-block on a quiet, tree-lined street one block off Douglas Road - 0.3 miles to Publix and 0.7 miles to Miracle Mile, with walkable access to Shops at Merrick Park, the free Coral Gables Trolley, and downtown Coral Gables. 10 minutes to Brickell and 15 minutes to Miami International Airport.
Offering memorandum available. Rent roll as of 8/1/2026; tenant names withheld and available under executed confidentiality agreement.
Bilan financier (Réel - 2026) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
-
|
-
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2026) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 2 062 239 € | Style d’appartement | De faible hauteur |
| Prix par lot | 257 780 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,08 ha |
| Taux de capitalisation | 5 % | Surface de l’immeuble | 533 m² |
| Multiplicateur du loyer brut | 12.35 | Occupation moyenne | 100% |
| Nb de lots | 8 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1925/2020 |
| Sous-type de bien | Appartement | ||
| Zonage | A-13 - Multi-Family | ||
| Prix | 2 062 239 € |
| Prix par lot | 257 780 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5 % |
| Multiplicateur du loyer brut | 12.35 |
| Nb de lots | 8 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,08 ha |
| Surface de l’immeuble | 533 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction/rénovation | 1925/2020 |
| Zonage | A-13 - Multi-Family |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Micro-ondes
- Machine à laver/sèche-linge
- Cuisine
- Planchers en bois
- Réfrigérateur
- Four
- Électroménager en acier inoxydable
- Baignoire/Douche
- Office
Caractéristiques du site
- Accès 24 h/24
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 8 | 1 959 € | 67 |
1 1
Exceptionnellement praticable à pied
100/100
Un peu adapté aux voitures
30/100
Bons transports en commun
60/100
Plutôt praticable en vélo
40/100
Taxes foncières
| Numéro de parcelle | 03-4108-009-3750 | Évaluation totale | 1 274 430 € (2025) |
| Évaluation du terrain | 0 € (2025) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 0 € (2025) | Année d’imposition | 2026 |
Taxes foncières
Numéro de parcelle
03-4108-009-3750
Évaluation du terrain
0 € (2025)
Évaluation des aménagements
0 € (2025)
Évaluation totale
1 274 430 € (2025)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2026
1 sur 45
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
114 Menores Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
