Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
11314 Martha St Immeuble residentiel 5 lots 3 447 166 € (689 433 €/Lot) Taux de capitalisation 5,90 % North Hollywood, CA 91601



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Invest in 11314 Martha Street, a sleek five-townhouse complex with no rent control, allowing for full flexibility in rental pricing and lease terms.
- Offering a diverse unit mix of three- to five-bedroom townhomes with balconies and on-site covered parking that appeal to families.
- Residents enjoy premium finishes, including in-unit washer and dryers, stainless steel appliances, and modern 2024 construction.
- Indulge in owned solar panels, providing an owner with reduced operating costs and tenant-paid utilities like water and electricity.
- Stabilized income with 100% occupancy from family tenants and over 88% of rents covered by HACLA, ensuring reliable, government-backed income.
- NoHo district destination, close to I-5, 170, and 101 Freeways and Metro, as well as amenities at Universal CityWalk and the NOHO west retail hub.
Résumé analytique
Welcome to 11314 Martha Street, a stunning, brand-new construction, non-rent-controlled, five-unit townhouse investment in the heart of the NoHo Arts District. This exceptional property is 100% leased to families, contributing to historically low tenant turnover, with over 88% of rents backed by the Housing Authority of the City of Los Angeles (HACLA). The asset delivers a stable, government-guaranteed annual income of $307,428 at an impressive 5.90% cap rate.
This is a major value-add opportunity with preliminary in-place plans to convert the one garage space into two studio units and to construct two detached one-bedroom accessory dwelling units (ADUs) on the lot. With HACLA voucher rates in the 91601 zip code at approximately $2,299/month for studios and $2,585/month for one-bedrooms, these additions could generate roughly $90,000 in additional annual income, translating to approximately $1,160,000 in added value at current cap rates. This presents a rare opportunity to acquire a stabilized, cash-flowing asset with meaningful built-in upside.
Located in the prime NoHo Arts District, this property is situated in a growing area with steadily increasing property values. 11314 Martha Street offers excellent accessibility, with great proximity to Interstate 5, 170, and 101 freeways, as well as convenient access to Metro transit. Nearby amenities include the popular NOHO West retail hub, Universal CityWalk, North Hollywood Park, and local recreation centers. Residents appreciate surroundings that are rich in culture and entertainment, featuring the El Portal Theatre, along with a variety of dining options, cafés, and cultural venues. Altogether, this desirable NoHo location combines cultural vitality, everyday convenience, and strong connectivity, making it an attractive place to live for long-term residents.
This is a major value-add opportunity with preliminary in-place plans to convert the one garage space into two studio units and to construct two detached one-bedroom accessory dwelling units (ADUs) on the lot. With HACLA voucher rates in the 91601 zip code at approximately $2,299/month for studios and $2,585/month for one-bedrooms, these additions could generate roughly $90,000 in additional annual income, translating to approximately $1,160,000 in added value at current cap rates. This presents a rare opportunity to acquire a stabilized, cash-flowing asset with meaningful built-in upside.
Located in the prime NoHo Arts District, this property is situated in a growing area with steadily increasing property values. 11314 Martha Street offers excellent accessibility, with great proximity to Interstate 5, 170, and 101 freeways, as well as convenient access to Metro transit. Nearby amenities include the popular NOHO West retail hub, Universal CityWalk, North Hollywood Park, and local recreation centers. Residents appreciate surroundings that are rich in culture and entertainment, featuring the El Portal Theatre, along with a variety of dining options, cafés, and cultural venues. Altogether, this desirable NoHo location combines cultural vitality, everyday convenience, and strong connectivity, making it an attractive place to live for long-term residents.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
265 270 €
|
338,87 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
7 958 €
|
10,17 €
|
| Revenu brut effectif |
257 312 €
|
328,71 €
|
| Taxes |
40 297 €
|
51,48 €
|
| Frais d’exploitation |
16 066 €
|
20,52 €
|
| Total des frais |
56 363 €
|
72,00 €
|
| Résultat net d’exploitation |
200 949 €
|
256,71 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 265 270 € |
| Annuel par m² | 338,87 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 7 958 € |
| Annuel par m² | 10,17 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 257 312 € |
| Annuel par m² | 328,71 € |
| Taxes | |
|---|---|
| Annuel | 40 297 € |
| Annuel par m² | 51,48 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 16 066 € |
| Annuel par m² | 20,52 € |
| Total des frais | |
|---|---|
| Annuel | 56 363 € |
| Annuel par m² | 72,00 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 200 949 € |
| Annuel par m² | 256,71 € |
Informations sur l’immeuble
| Prix | 3 447 166 € | Classe d’immeuble | B |
| Prix par lot | 689 433 € | Surface du lot | 0,07 ha |
| Type de vente | Investissement | Surface de l’immeuble | 783 m² |
| Taux de capitalisation | 5,90 % | Occupation moyenne | 100% |
| Nb de lots | 5 | Nb d’étages | 3 |
| Type de bien | Immeuble residentiel | Année de construction | 2025 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,09/1 000 m² |
| Style d’appartement | Maison de ville | Zone de développement économique [USA] |
Oui
|
| Zonage | LARD1.5 - Logements multiples à densité limitée | ||
| Prix | 3 447 166 € |
| Prix par lot | 689 433 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,90 % |
| Nb de lots | 5 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | Maison de ville |
| Classe d’immeuble | B |
| Surface du lot | 0,07 ha |
| Surface de l’immeuble | 783 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 3 |
| Année de construction | 2025 |
| Ratio de stationnement | 0,09/1 000 m² |
| Zone de développement économique [USA] |
Oui |
| Zonage | LARD1.5 - Logements multiples à densité limitée |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Balcon
- Lave-vaisselle
- Chauffage
- Salle à manger
- Salle de séjour
Caractéristiques du site
- Accès 24 h/24
- Salle de bain privée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 3+3 | 1 | - | - |
| 4+4 | 2 | - | - |
| 5+5 | 2 | - | - |
1 1
Moderately walkable
70/100
Very drivable
80/100
Good public transit
70/100
Moderately bikeable
70/100
Taxes foncières
| Numéro de parcelle | 2337-038-008 | Évaluation totale | 1 007 252 € |
| Évaluation du terrain | 805 802 € | Impôts annuels | 40 297 € (51,48 €/m²) |
| Évaluation des aménagements | 201 450 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
2337-038-008
Évaluation du terrain
805 802 €
Évaluation des aménagements
201 450 €
Évaluation totale
1 007 252 €
Impôts annuels
40 297 € (51,48 €/m²)
Année d’imposition
2025
1 sur 17
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
11314 Martha St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
