Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1124 Victoria St Immeuble residentiel 4 lots 1 890 729 € (472 682 €/Lot) Taux de capitalisation 4,56 % Costa Mesa, CA 92627



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Premier Costa Mesa Location & Close Proximity To Major Lifestyle Destinations Including The Triangle Square, OC Fair & Event Center, & More
- Recent Unit Upgrades & Renovations / Strong Rental Upside Potential
- Ample On-Site Parking With Covered Carports
- Attractive Unit Mix: (2) Single-Story 3 Bed/ 2 Bath Units & (2) Studio Units
- Expansive Lot With Potential ADU Opportunity
- Private Patios & Balconies
Résumé analytique
The Victoria Street Apartments presents a rare opportunity to acquire a well-located, four-unit multifamily investment in the highly desirable, supply-constrained submarket of Costa Mesa within Greater Orange County.
Constructed in 1961, the property features a low-density and highly attractive unit mix consisting of (2) spacious, single-story three-bedroom/two-bath units and (2) studios totaling approximately 3,449 square feet. The asset sits on an expansive 13,047 square foot lot, offering strong intrinsic land value and future operational flexibility, including potential ADU opportunities.
The property provides a compelling resident experience with desirable amenities, such as ample on-site parking with covered carports, private patios, and balconies - features that enhance tenant appeal and support strong occupancy fundamentals. Select units have undergone recent upgrades and renovations, further strengthening the asset’s competitive positioning.
Strategically located near Costa Mesa’s premier retail, dining, and entertainment corridors - and just minutes from Huntington Beach - the property benefits from close proximity to The Triangle Square, the OC Fair & Event Center, the 17th Street Promenade, and Talbert Regional Park.
This prime location, combined with the asset’s favorable unit composition and land-to-building ratio, positions the Victoria Street Apartments as a high-quality investment opportunity offering durable demand drivers, rental upside, and meaningful long-term appreciation potential.
Constructed in 1961, the property features a low-density and highly attractive unit mix consisting of (2) spacious, single-story three-bedroom/two-bath units and (2) studios totaling approximately 3,449 square feet. The asset sits on an expansive 13,047 square foot lot, offering strong intrinsic land value and future operational flexibility, including potential ADU opportunities.
The property provides a compelling resident experience with desirable amenities, such as ample on-site parking with covered carports, private patios, and balconies - features that enhance tenant appeal and support strong occupancy fundamentals. Select units have undergone recent upgrades and renovations, further strengthening the asset’s competitive positioning.
Strategically located near Costa Mesa’s premier retail, dining, and entertainment corridors - and just minutes from Huntington Beach - the property benefits from close proximity to The Triangle Square, the OC Fair & Event Center, the 17th Street Promenade, and Talbert Regional Park.
This prime location, combined with the asset’s favorable unit composition and land-to-building ratio, positions the Victoria Street Apartments as a high-quality investment opportunity offering durable demand drivers, rental upside, and meaningful long-term appreciation potential.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
120 938 €
|
377,43 €
|
| Autres revenus |
-
|
-
|
| Perte due à la vacance |
3 628 €
|
11,32 €
|
| Revenu brut effectif |
117 310 €
|
366,11 €
|
| Taxes |
22 634 €
|
70,64 €
|
| Frais d’exploitation |
8 442 €
|
26,34 €
|
| Total des frais |
31 075 €
|
96,98 €
|
| Résultat net d’exploitation |
86 234 €
|
269,13 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 120 938 € |
| Annuel par m² | 377,43 € |
| Autres revenus | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Perte due à la vacance | |
|---|---|
| Annuel | 3 628 € |
| Annuel par m² | 11,32 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 117 310 € |
| Annuel par m² | 366,11 € |
| Taxes | |
|---|---|
| Annuel | 22 634 € |
| Annuel par m² | 70,64 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 8 442 € |
| Annuel par m² | 26,34 € |
| Total des frais | |
|---|---|
| Annuel | 31 075 € |
| Annuel par m² | 96,98 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 86 234 € |
| Annuel par m² | 269,13 € |
Informations sur l’immeuble
| Prix | 1 890 729 € | Style d’appartement | De faible hauteur |
| Prix par lot | 472 682 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,12 ha |
| Taux de capitalisation | 4,56 % | Surface de l’immeuble | 320 m² |
| Multiplicateur du loyer brut | 15.63 | Occupation moyenne | 100% |
| Nb de lots | 4 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1961 |
| Sous-type de bien | Appartement | ||
| Zonage | R2-MD - Residential | ||
| Prix | 1 890 729 € |
| Prix par lot | 472 682 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,56 % |
| Multiplicateur du loyer brut | 15.63 |
| Nb de lots | 4 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,12 ha |
| Surface de l’immeuble | 320 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 2 |
| Année de construction | 1961 |
| Zonage | R2-MD - Residential |
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 3+2 | 2 | 3 359 € | 114 |
| Studios | 2 | 1 680 € | 46 |
1 1
Assez praticable à pied
40/100
Très bien adapté aux voitures
80/100
Transports en commun limités
30/100
Exceptionnellement praticable à vélo
90/100
Taxes foncières
| Numéro de parcelle | 422-041-25 | Évaluation totale | 1 413 066 € |
| Évaluation du terrain | 1 307 695 € | Impôts annuels | 22 634 € (70,64 €/m²) |
| Évaluation des aménagements | 105 372 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
422-041-25
Évaluation du terrain
1 307 695 €
Évaluation des aménagements
105 372 €
Évaluation totale
1 413 066 €
Impôts annuels
22 634 € (70,64 €/m²)
Année d’imposition
2025
1 sur 21
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
1124 Victoria St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
