Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1121 Walnut St Immeuble residentiel 5 lots 2 449 414 € (489 883 €/Lot) Taux de capitalisation 6,74 % Philadelphia, PA 19107



Certaines informations ont été traduites automatiquement.
RÉSUMÉ ANALYTIQUE
Prime Multi-Residence Investment in the Heart of Midtown Philadelphia – 1121 Walnut Street
An extraordinary investment opportunity at 1121 Walnut Street, a fully occupied and impeccably renovated multi-residence with two 2-bedrooms, two baths, and 2 1-bedrooms, one bath, as well as a retail space property situated in the vibrant core of Midtown Philadelphia. Nestled within one of the city’s fastest-growing districts, this premier CMX5-zoned asset places you at the crossroads of luxury development, world-class hospitality, major medical institutions, and the bustling Convention Center.
This dynamic mixed-use property blends modern residential living with established commercial tenancy, featuring four recently reimagined apartments above a flagship restaurant that anchors the ground floor. Together, they deliver a diversified, dependable, and high-yielding income stream. With a cap rate exceeding 7%, this turnkey property provides immediate returns while maintaining significant long-term upside through its CMX5 zoning potential—offering avenues for vertical expansion, repositioning, or full-scale redevelopment or simply high yield returns established.
Investment Highlights
Turnkey Performance: 100% occupancy with stable, long-term tenants
Diversified Income: Balanced mix of residential and commercial for security and growth
Modern Appeal: Professionally renovated, stylish apartments with strong rental demand
Future-Proof Zoning: CMX5 designation opens doors to expansion and redevelopment
Unbeatable Location: Walkable to premier dining, retail, cultural institutions, transit, and arts venues, Jefferson Hospital & Convention Center
Robust Yield: Cap rate above 7% ensures both cash flow and appreciation potential
Owner Financing Available: Flexible terms create an exceptional advantage
Property lot size 21 X 133 or 2.793 sf
Whether you’re a seasoned investor seeking a secure, income-generating asset or a visionary buyer ready to capitalize on Midtown’s explosive momentum, 1121 Walnut Street stands as a rare opportunity to anchor yourself in Philadelphia’s thriving urban renaissance. This isn’t just an acquisition—it’s a strategic foothold in the city’s most exciting corridor of growth. See attached brochure for details...
An extraordinary investment opportunity at 1121 Walnut Street, a fully occupied and impeccably renovated multi-residence with two 2-bedrooms, two baths, and 2 1-bedrooms, one bath, as well as a retail space property situated in the vibrant core of Midtown Philadelphia. Nestled within one of the city’s fastest-growing districts, this premier CMX5-zoned asset places you at the crossroads of luxury development, world-class hospitality, major medical institutions, and the bustling Convention Center.
This dynamic mixed-use property blends modern residential living with established commercial tenancy, featuring four recently reimagined apartments above a flagship restaurant that anchors the ground floor. Together, they deliver a diversified, dependable, and high-yielding income stream. With a cap rate exceeding 7%, this turnkey property provides immediate returns while maintaining significant long-term upside through its CMX5 zoning potential—offering avenues for vertical expansion, repositioning, or full-scale redevelopment or simply high yield returns established.
Investment Highlights
Turnkey Performance: 100% occupancy with stable, long-term tenants
Diversified Income: Balanced mix of residential and commercial for security and growth
Modern Appeal: Professionally renovated, stylish apartments with strong rental demand
Future-Proof Zoning: CMX5 designation opens doors to expansion and redevelopment
Unbeatable Location: Walkable to premier dining, retail, cultural institutions, transit, and arts venues, Jefferson Hospital & Convention Center
Robust Yield: Cap rate above 7% ensures both cash flow and appreciation potential
Owner Financing Available: Flexible terms create an exceptional advantage
Property lot size 21 X 133 or 2.793 sf
Whether you’re a seasoned investor seeking a secure, income-generating asset or a visionary buyer ready to capitalize on Midtown’s explosive momentum, 1121 Walnut Street stands as a rare opportunity to anchor yourself in Philadelphia’s thriving urban renaissance. This isn’t just an acquisition—it’s a strategic foothold in the city’s most exciting corridor of growth. See attached brochure for details...
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à |
ANNUEL | ANNUEL PAR m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
BILAN FINANCIER (PRO FORMA - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
INFORMATIONS SUR L’IMMEUBLE
| Prix | 2 449 414 € | Style d’appartement | De hauteur moyenne |
| Prix par lot | 489 883 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,02 ha |
| Taux de capitalisation | 6,74 % | Surface de l’immeuble | 564 m² |
| Nb de lots | 5 | Occupation moyenne | 100% |
| Type de bien | Immeuble residentiel | Nb d’étages | 4 |
| Sous-type de bien | Appartement | Année de construction | 1900 |
| Zonage | CMX-5 - zoning in Philadelphia allows for high-density, mixed-use development, combining residential, commercial, and institutional uses. | ||
| Prix | 2 449 414 € |
| Prix par lot | 489 883 € |
| Type de vente | Investissement |
| Taux de capitalisation | 6,74 % |
| Nb de lots | 5 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De hauteur moyenne |
| Classe d’immeuble | C |
| Surface du lot | 0,02 ha |
| Surface de l’immeuble | 564 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 4 |
| Année de construction | 1900 |
| Zonage | CMX-5 - zoning in Philadelphia allows for high-density, mixed-use development, combining residential, commercial, and institutional uses. |
LOT INFORMATIONS SUR LA COMBINAISON
| DESCRIPTION | NB DE LOTS | MOY. LOYER/MOIS | m² |
|---|---|---|---|
| 1+1 | 2 | - | - |
| 2+2 | 2 | - | - |
1 1
Walk Score®
Idéal pour les promeneurs (100)
Transit Score®
Un paradis pour l’usager (100)
Bike Score®
Très praticable en vélo (87)
TAXES FONCIÈRES
| Numéro de parcelle | 871011000 | Évaluation totale | 1 214 568 € (2026) |
| Évaluation du terrain | 242 914 € (2026) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 971 655 € (2026) | Année d’imposition | 2025 |
TAXES FONCIÈRES
Numéro de parcelle
871011000
Évaluation du terrain
242 914 € (2026)
Évaluation des aménagements
971 655 € (2026)
Évaluation totale
1 214 568 € (2026)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 20
VIDÉOS
VISITE EXTÉRIEURE 3D MATTERPORT
VISITE 3D
PHOTOS
STREET VIEW
RUE
CARTE
1 sur 1
Présenté par
1121 Walnut St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
