Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1118-1124 N Mayfair Ave Immeuble residentiel 16 lots 3 675 743 € (229 734 €/Lot) Taux de capitalisation 5,25 % Anaheim, CA 92801
Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Two adjacent 8-unit buildings totaling 16 units, featuring a strong and highly marketable mix of 1 Bed/1 Bath & 2 Bed/1 Bath units.
- New roofs installed in 2020 & 2025, new water heaters installed in 2020 & 2023, & updated landscaping in 20224.
- Walking distance to AHMC Anaheim Regional Medical Center, one of Anaheim’s top ten employers, ensuring steady local housing demand.
- Ownership has completed a series of recent capital improvements that enhance overall building systems.
- Residents benefit from an abundant parking supply, including 12 garage spaces and 20 surface spaces.
- Within one mile of major retail destinations along Euclid Street and Harbor Boulevard.
Résumé analytique
The Leeson Group of Marcus & Millichap is pleased to present 1118 - 1124 North Mayfair Avenue, a 16-unit multifamily property situated on two adjacent parcels, each improved with an 8-unit building. The property features a desirable unit mix of 14 one-bed/one-bath units and 2 two-bed/one-bath units, appealing to a broad renter base and driving consistent rental demand.
Current ownership has completed recent capital improvements to key building systems and select interiors, helping to reduce near-term maintenance requirements and supporting stable operations. The property also offers ample parking with 12 garage spaces and 20 surface spaces, along with on-site laundry facilities that provide added convenience for residents.
The property is located within walking distance of AHMC Anaheim Regional Medical Center, one of Anaheim’s largest employers. Residents also enjoy close proximity to major retail centers along Euclid Street and Harbor Boulevard, including Anaheim Plaza, Fullerton Metrocenter, Orangefair Marketplace, and Fullerton Town Center.
1118 - 1124 North Mayfair Avenue is ideally situated between Downtown Anaheim and Downtown Fullerton, providing convenient access to a wide variety of dining, entertainment, and nightlife options. In addition, State Route 91 and Interstate 5 are nearby, offering strong regional connectivity throughout Orange and Los Angeles Counties.
This offering represents a compelling opportunity to acquire a stabilized asset with recent improvements, desirable unit layouts, and durable long-term income potential in a strong North Orange County rental market.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Current ownership has completed recent capital improvements to key building systems and select interiors, helping to reduce near-term maintenance requirements and supporting stable operations. The property also offers ample parking with 12 garage spaces and 20 surface spaces, along with on-site laundry facilities that provide added convenience for residents.
The property is located within walking distance of AHMC Anaheim Regional Medical Center, one of Anaheim’s largest employers. Residents also enjoy close proximity to major retail centers along Euclid Street and Harbor Boulevard, including Anaheim Plaza, Fullerton Metrocenter, Orangefair Marketplace, and Fullerton Town Center.
1118 - 1124 North Mayfair Avenue is ideally situated between Downtown Anaheim and Downtown Fullerton, providing convenient access to a wide variety of dining, entertainment, and nightlife options. In addition, State Route 91 and Interstate 5 are nearby, offering strong regional connectivity throughout Orange and Los Angeles Counties.
This offering represents a compelling opportunity to acquire a stabilized asset with recent improvements, desirable unit layouts, and durable long-term income potential in a strong North Orange County rental market.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Bilan financier (Réel - 2026) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
301 665 €
|
306,97 €
|
| Autres revenus |
6 134 €
|
6,24 €
|
| Perte due à la vacance |
9 050 €
|
9,21 €
|
| Revenu brut effectif |
298 749 €
|
304,00 €
|
| Taxes |
41 768 €
|
42,50 €
|
| Frais d’exploitation |
64 180 €
|
65,31 €
|
| Total des frais |
105 947 €
|
107,81 €
|
| Résultat net d’exploitation |
192 802 €
|
196,19 €
|
Bilan financier (Réel - 2026)
| Revenu de location brut | |
|---|---|
| Annuel | 301 665 € |
| Annuel par m² | 306,97 € |
| Autres revenus | |
|---|---|
| Annuel | 6 134 € |
| Annuel par m² | 6,24 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 9 050 € |
| Annuel par m² | 9,21 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 298 749 € |
| Annuel par m² | 304,00 € |
| Taxes | |
|---|---|
| Annuel | 41 768 € |
| Annuel par m² | 42,50 € |
| Frais d’exploitation | |
|---|---|
| Annuel | 64 180 € |
| Annuel par m² | 65,31 € |
| Total des frais | |
|---|---|
| Annuel | 105 947 € |
| Annuel par m² | 107,81 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 192 802 € |
| Annuel par m² | 196,19 € |
Informations sur l’immeuble
| Prix | 3 675 743 € | Style d’appartement | De faible hauteur |
| Prix par lot | 229 734 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,16 ha |
| Taux de capitalisation | 5,25 % | Surface de l’immeuble | 983 m² |
| Multiplicateur du loyer brut | 11.94 | Nb d’étages | 2 |
| Nb de lots | 16 | Année de construction | 1957 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,28/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | R3 - Residential | ||
| Prix | 3 675 743 € |
| Prix par lot | 229 734 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,25 % |
| Multiplicateur du loyer brut | 11.94 |
| Nb de lots | 16 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,16 ha |
| Surface de l’immeuble | 983 m² |
| Nb d’étages | 2 |
| Année de construction | 1957 |
| Ratio de stationnement | 0,28/1 000 m² |
| Zonage | R3 - Residential |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Chauffage
- Four
- Baignoire/Douche
- Office
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- Cour
- Laverie
- CVC contrôlé par l’occupant
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 14 | - | 60 |
| 2+1 | 2 | - | 69 |
1 1
Moyennement praticable à pied
70/100
Très bien adapté aux voitures
80/100
Transports en commun limités
30/100
Plutôt praticable en vélo
50/100
Taxes foncières
Taxes foncières
N° de parcelle
Évaluation du terrain
257 679 € (2025)
Évaluation des aménagements
467 966 € (2025)
Évaluation totale
725 645 € (2025)
Impôts annuels
41 768 € (42,50 €/m²)
Année d’imposition
2026 Payable 2026
1 sur 23
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
1118-1124 N Mayfair Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.