Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1117 S Spaulding Ave Immeuble residentiel 12 lots 2 102 928 € (175 244 €/Lot) Taux de capitalisation 4,48 % Los Angeles, CA 90019



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Situated in Mid-Wilshire, close proximity to Fairfax, Miracle Mile, Beverly Grove, The Grove, Farmers Market, LACMA, and the Academy Museum
- Surrounded by cultural attractions and employment hubs, adding demand growth drivers
- Market Rents estimated at ±$32,000 per month
- Nearby transit: Wilshire/Fairfax Metro D Line station connecting the area to Downtown LA and Koreatown
- Significant income increase possible via organic lease adjustments
Résumé analytique
1117 S Spaulding Ave presents the opportunity to acquire a 12-unit apartment building in the heart of Mid-Wilshire, just minutes from Fairfax, Miracle Mile, Beverly Grove, Pico-Robertson, and Museum Row. The property sits on an 8,559 SF LAR3-zoned lot and features 9,132 SF of improvements with a strong unit mix of (1) 3+1 unit and (11) 1+1 units.
The location is one of the strongest parts of the story. Tenants are minutes from The Grove, Farmers Market, LACMA, the Academy Museum, Beverly Center, Cedars-Sinai, and the Wilshire/Fairfax Metro D Line station. Metro’s D Line extension connects Miracle Mile to Koreatown and Downtown LA, while LACMA’s new David Geffen Galleries adds another major demand driver to the area.
The property also offers substantial rental upside, with current rents totaling $17,658 per month compared to projected market rents of $32,000 per month. This represents more than $172,000 in projected annual rental upside and a path to increase NOI from approximately $107,559 to $265,919 once rents are brought closer to market.
At $2,400,000, the asset is priced at $200,000 per unit and approximately $263/SF, below the nearby sales comp averages shown in the OM. With a central Mid-Wilshire location, meaningful income upside, and an attractive basis in a high-barrier-to-entry rental market, 1117 S Spaulding Ave offers investors a clear value-add opportunity in one of Los Angeles’ most desirable infill submarkets.
The location is one of the strongest parts of the story. Tenants are minutes from The Grove, Farmers Market, LACMA, the Academy Museum, Beverly Center, Cedars-Sinai, and the Wilshire/Fairfax Metro D Line station. Metro’s D Line extension connects Miracle Mile to Koreatown and Downtown LA, while LACMA’s new David Geffen Galleries adds another major demand driver to the area.
The property also offers substantial rental upside, with current rents totaling $17,658 per month compared to projected market rents of $32,000 per month. This represents more than $172,000 in projected annual rental upside and a path to increase NOI from approximately $107,559 to $265,919 once rents are brought closer to market.
At $2,400,000, the asset is priced at $200,000 per unit and approximately $263/SF, below the nearby sales comp averages shown in the OM. With a central Mid-Wilshire location, meaningful income upside, and an attractive basis in a high-barrier-to-entry rental market, 1117 S Spaulding Ave offers investors a clear value-add opportunity in one of Los Angeles’ most desirable infill submarkets.
Informations sur l’immeuble
| Prix | 2 102 928 € | Style d’appartement | De faible hauteur |
| Prix par lot | 175 244 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,09 ha |
| Taux de capitalisation | 4,48 % | Surface de l’immeuble | 848 m² |
| Multiplicateur du loyer brut | 11.26 | Occupation moyenne | 97% |
| Nb de lots | 12 | Nb d’étages | 2 |
| Type de bien | Immeuble residentiel | Année de construction | 1958 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,08/1 000 m² |
| Zonage | R3, Los Angeles - Restricted Density Multiple Dwelling | ||
| Prix | 2 102 928 € |
| Prix par lot | 175 244 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,48 % |
| Multiplicateur du loyer brut | 11.26 |
| Nb de lots | 12 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,09 ha |
| Surface de l’immeuble | 848 m² |
| Occupation moyenne | 97% |
| Nb d’étages | 2 |
| Année de construction | 1958 |
| Ratio de stationnement | 0,08/1 000 m² |
| Zonage | R3, Los Angeles - Restricted Density Multiple Dwelling |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Espace d’entreposage
- Cuisine
- Four
- Cuisinière
- Baignoire/Douche
Caractéristiques du site
- Accès 24 h/24
- Sentiers pédestres et cyclables
- Espace d’entreposage
- Transports en commun
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 11 | 1 176 € | - |
| 3+2 | 1 | 2 538 € | - |
1 1
Très praticable à pied
80/100
Moyennement adapté aux voitures
60/100
Bons transports en commun
60/100
Plutôt praticable en vélo
50/100
Taxes foncières
| Numéro de parcelle | 5086-026-015 | Évaluation des aménagements | 747 477 € |
| Évaluation du terrain | 560 602 € | Évaluation totale | 1 308 079 € |
Taxes foncières
Numéro de parcelle
5086-026-015
Évaluation du terrain
560 602 €
Évaluation des aménagements
747 477 €
Évaluation totale
1 308 079 €
1 sur 25
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
1117 S Spaulding Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
