Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
5.45% CAP | Near Sunset Strip | New Roof 1115 Hacienda Pl Immeuble residentiel 35 lots 11 821 319 € (337 752 €/Lot) Taux de capitalisation 5,45 % West Hollywood, CA 90069



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Prime West Hollywood Location Just Two Blocks from Sunset Strip -- Rare Block-to-Block Lot that Fronts Both Hacienda Place and La Cienega Boulevard
- Assumable Loan with an Attractive 4.06% Interest Rate
- Several Recent Capital Improvements – New Roof, Upgraded Elevator, New Water Heater, New Exterior Stucco and Wood Trim, New Pool Heater and Equipment
- Attractive 5.45% CAP Rate for Prime West Hollywood
- Over 88% of Units Remodeled with Upgrades Including Stainless Steel Appliances, Updated Flooring, Quartz Countertops, New Cabinets and Backsplashes
- Exempt from Costly Measure ULA Sales Taxes
Résumé analytique
Marcus & Millichap is pleased to announce the opportunity to purchase 1115 Hacienda Place, a 35-unit multifamily property situated in prime West Hollywood, CA. Located north of Santa Monica Boulevard near the Norma Triangle, the building sits just two blocks from the world-famous Sunset Strip.
The vast majority of apartments within the building have already been upgraded and remodeled, allowing a new investor to focus on improving cash flows with lower deferred maintenance expenses. Of the 35 units, 31 have been renovated to include some combination of quartz countertops, stainless steel appliances, new flooring, remodeled bathrooms, new cabinets and backsplashes, and updated fixtures. The building itself features a new roof, new water heater, and new pool equipment.
According to recent reports from Niche.com, West Hollywood ranked #1 out of 111 neighborhoods in Los Angeles County among the Best Suburbs for Young Professionals, and ranked #2 in the entire state of California. With 80% of the West Hollywood population residing in rental housing, these upgraded and remodeled apartments are extremely attractive to this demographic, helping to boost both demand and rental rates.
The property has earned a Walk Score of 94, which qualifies the immediate neighborhood as a “Walker’s Paradise.” Residents enjoy convenient access to the newly opened Erewhon, Gelson’s, Trader Joe’s, and Whole Foods Market in the area. Within a short driving distance are Beverly Hills, The Grove and Farmers Market, the Beverly Center, and several other destinations in both the Hollywood and West Hollywood areas.
The vast majority of apartments within the building have already been upgraded and remodeled, allowing a new investor to focus on improving cash flows with lower deferred maintenance expenses. Of the 35 units, 31 have been renovated to include some combination of quartz countertops, stainless steel appliances, new flooring, remodeled bathrooms, new cabinets and backsplashes, and updated fixtures. The building itself features a new roof, new water heater, and new pool equipment.
According to recent reports from Niche.com, West Hollywood ranked #1 out of 111 neighborhoods in Los Angeles County among the Best Suburbs for Young Professionals, and ranked #2 in the entire state of California. With 80% of the West Hollywood population residing in rental housing, these upgraded and remodeled apartments are extremely attractive to this demographic, helping to boost both demand and rental rates.
The property has earned a Walk Score of 94, which qualifies the immediate neighborhood as a “Walker’s Paradise.” Residents enjoy convenient access to the newly opened Erewhon, Gelson’s, Trader Joe’s, and Whole Foods Market in the area. Within a short driving distance are Beverly Hills, The Grove and Farmers Market, the Beverly Center, and several other destinations in both the Hollywood and West Hollywood areas.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 11 821 319 € | Style d’appartement | De faible hauteur |
| Prix par lot | 337 752 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,14 ha |
| Taux de capitalisation | 5,45 % | Surface de l’immeuble | 2 420 m² |
| Multiplicateur du loyer brut | 12.23 | Nb d’étages | 5 |
| Nb de lots | 35 | Année de construction | 1963 |
| Type de bien | Immeuble residentiel | Ratio de stationnement | 0,13/1 000 m² |
| Sous-type de bien | Appartement | ||
| Zonage | R4 | ||
| Prix | 11 821 319 € |
| Prix par lot | 337 752 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,45 % |
| Multiplicateur du loyer brut | 12.23 |
| Nb de lots | 35 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,14 ha |
| Surface de l’immeuble | 2 420 m² |
| Nb d’étages | 5 |
| Année de construction | 1963 |
| Ratio de stationnement | 0,13/1 000 m² |
| Zonage | R4 |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Balcon
- Lave-vaisselle
- Planchers en bois
- Réfrigérateur
- Électroménager en acier inoxydable
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- Laverie
- Aire de pique-nique
- Piscine
- CVC contrôlé par l’occupant
- Détecteur de fumée
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 31 | 1 592 € | 64 - 66 |
| 2+2 | 3 | 2 737 € | 90 |
| 2+2.5 | 1 | 3 644 € | 118 |
1 1
Very walkable
80/100
Very drivable
80/100
Strong public transit
80/100
Somewhat bikeable
30/100
Taxes foncières
| Numéro de parcelle | 5555-004-004 | Évaluation totale | 3 657 303 € |
| Évaluation du terrain | 2 067 171 € | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 1 590 131 € | Année d’imposition | 2025 |
Taxes foncières
Numéro de parcelle
5555-004-004
Évaluation du terrain
2 067 171 €
Évaluation des aménagements
1 590 131 €
Évaluation totale
3 657 303 €
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 24
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
5.45% CAP | Near Sunset Strip | New Roof | 1115 Hacienda Pl
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
