Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
Newly Renovated & Amazing Assumable Financing 1115 14th St Immeuble residentiel 23 lots 17 731 978 € (770 956 €/Lot) Taux de capitalisation 4,54 % Santa Monica, CA 90403



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Highly Renovated Property (Seller has invested over $3,300,000)
- Premier Location – Situated in Santa Monica’s coveted “North of Wilshire” neighborhood
- Exceptional Parking – 33 subterranean parking spaces with some EV charging stations (well above market standards)
- Incredible Assumable Interest Only Financing (Call for details)
- Excellent Unit Mix, Including an Extraordinary Two-Story Four-Bedroom Penthouse
- Investment Upside – Significant rental growth potential remains, with assumable financing in place
Résumé analytique
Jonathan Taksa of The Taksa Investment Group, part of RE/MAX Commercial & Investment Realty, is pleased to present 1115 14th Street, a premier 23-unit apartment building located in Santa Monica’s coveted “North of Wilshire” neighborhood. Built in 1972, this exceptionally rare property stands out in a submarket where most multifamily assets consist of fewer than 10 units. Since 2019, ownership has invested over $3,300,000 in high-end capital improvements, transforming the building into one of the most meticulously renovated and desirable offerings in Santa Monica.
The unit mix is outstanding: one studio ADU, five one-bedroom/one-bath units, fourteen two bedroom/two-bath units, two three-bedroom/two-bath units, and a spectacular two-story four bedroom penthouse. Fifteen of the units have been fully modernized with wide-plank vinyl flooring, quartz countertops, recessed lighting, modern cabinetry, stainless steel appliances, stacked in-unit washers and dryers, smooth ceilings, and central HVAC.
The property’s crown jewel is the penthouse, which received $500,000 in renovations. This ultra luxurious residence includes a private key-locked elevator, 360-degree rooftop deck, a gourmet Thermador kitchen with expansive island, open living room with fireplace and wet bar, home office, laundry room with high-end washer/dryer, two powder rooms, surround sound, ample storage, and a primary suite featuring a steam shower and freestanding tub. This unit is unmatched in the Santa Monica rental market.
Beyond the units, significant building-wide upgrades have been completed, including upgraded plumbing and electrical, new windows, complete elevator modernization with all new hydraulics, electronics, and cab, roof improvements, solar installation, and professionally renovated hallways and lobby. The building offers 33 subterranean parking spaces—well above local standards— including EV charging stations.
With its scale, prime location, meticulous renovations, assumable financing, and substantial remaining rental upside, 1115 14th Street represents a rare turnkey investment opportunity in one of Southern California’s most supply-constrained and desirable rental markets.
The unit mix is outstanding: one studio ADU, five one-bedroom/one-bath units, fourteen two bedroom/two-bath units, two three-bedroom/two-bath units, and a spectacular two-story four bedroom penthouse. Fifteen of the units have been fully modernized with wide-plank vinyl flooring, quartz countertops, recessed lighting, modern cabinetry, stainless steel appliances, stacked in-unit washers and dryers, smooth ceilings, and central HVAC.
The property’s crown jewel is the penthouse, which received $500,000 in renovations. This ultra luxurious residence includes a private key-locked elevator, 360-degree rooftop deck, a gourmet Thermador kitchen with expansive island, open living room with fireplace and wet bar, home office, laundry room with high-end washer/dryer, two powder rooms, surround sound, ample storage, and a primary suite featuring a steam shower and freestanding tub. This unit is unmatched in the Santa Monica rental market.
Beyond the units, significant building-wide upgrades have been completed, including upgraded plumbing and electrical, new windows, complete elevator modernization with all new hydraulics, electronics, and cab, roof improvements, solar installation, and professionally renovated hallways and lobby. The building offers 33 subterranean parking spaces—well above local standards— including EV charging stations.
With its scale, prime location, meticulous renovations, assumable financing, and substantial remaining rental upside, 1115 14th Street represents a rare turnkey investment opportunity in one of Southern California’s most supply-constrained and desirable rental markets.
Bilan financier (Réel - 2025) |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
1 146 878 €
|
360,11 €
|
| Autres revenus |
16 312 €
|
5,12 €
|
| Perte due à la vacance |
34 406 €
|
10,80 €
|
| Revenu brut effectif |
1 128 784 €
|
354,43 €
|
| Taxes |
-
|
-
|
| Frais d’exploitation |
-
|
-
|
| Total des frais |
324 204 €
|
101,80 €
|
| Résultat net d’exploitation |
804 580 €
|
252,63 €
|
Bilan financier (Réel - 2025)
| Revenu de location brut | |
|---|---|
| Annuel | 1 146 878 € |
| Annuel par m² | 360,11 € |
| Autres revenus | |
|---|---|
| Annuel | 16 312 € |
| Annuel par m² | 5,12 € |
| Perte due à la vacance | |
|---|---|
| Annuel | 34 406 € |
| Annuel par m² | 10,80 € |
| Revenu brut effectif | |
|---|---|
| Annuel | 1 128 784 € |
| Annuel par m² | 354,43 € |
| Taxes | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Frais d’exploitation | |
|---|---|
| Annuel | - |
| Annuel par m² | - |
| Total des frais | |
|---|---|
| Annuel | 324 204 € |
| Annuel par m² | 101,80 € |
| Résultat net d’exploitation | |
|---|---|
| Annuel | 804 580 € |
| Annuel par m² | 252,63 € |
Informations sur l’immeuble
| Prix | 17 731 978 € | Style d’appartement | De faible hauteur |
| Prix par lot | 770 956 € | Classe d’immeuble | C |
| Type de vente | Investissement | Surface du lot | 0,14 ha |
| Taux de capitalisation | 4,54 % | Surface de l’immeuble | 3 185 m² |
| Multiplicateur du loyer brut | 15.24 | Occupation moyenne | 96% |
| Nb de lots | 23 | Nb d’étages | 3 |
| Type de bien | Immeuble residentiel | Année de construction | 1972 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,09/1 000 m² |
| Zonage | SMR2* - 0500 - 5 Appartements ou Unités ou Plus | ||
| Prix | 17 731 978 € |
| Prix par lot | 770 956 € |
| Type de vente | Investissement |
| Taux de capitalisation | 4,54 % |
| Multiplicateur du loyer brut | 15.24 |
| Nb de lots | 23 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | C |
| Surface du lot | 0,14 ha |
| Surface de l’immeuble | 3 185 m² |
| Occupation moyenne | 96% |
| Nb d’étages | 3 |
| Année de construction | 1972 |
| Ratio de stationnement | 0,09/1 000 m² |
| Zonage | SMR2* - 0500 - 5 Appartements ou Unités ou Plus |
Caractéristiques
Caractéristiques du lot
- Climatisation
- Balcon
- Lave-vaisselle
- Cheminée
- Micro-ondes
- Machine à laver/sèche-linge
- Accès internet à haut débit
- Réfrigérateur
- Four
- Électroménager en acier inoxydable
- Dressing
- Terrasse
- Sol en vinyle
Caractéristiques du site
- Accès 24 h/24
- Accès contrôlé
- Système de sécurité
- Clôturé
- Ascenseur
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 1+1 | 6 | - | 77 - 86 |
| 2+2 | 15 | - | 116 |
| 3+2.5 | 1 | - | 139 |
| 4+5 | 1 | - | 381 |
1 1
Exceptionally walkable
90/100
Very drivable
80/100
Good public transit
70/100
Very bikeable
80/100
Taxes foncières
| Numéro de parcelle | 4281-011-029 | Évaluation des aménagements | 5 390 266 € |
| Évaluation du terrain | 5 775 286 € | Évaluation totale | 11 165 552 € |
Taxes foncières
Numéro de parcelle
4281-011-029
Évaluation du terrain
5 775 286 €
Évaluation des aménagements
5 390 266 €
Évaluation totale
11 165 552 €
1 sur 46
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
Newly Renovated & Amazing Assumable Financing | 1115 14th St
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
