Connectez-vous/S’inscrire
Votre e-mail a été envoyé.
1111 Apple Ave Immeuble residentiel 6 lots 1 183 958 € (197 326 €/Lot) Taux de capitalisation 5,67 % Wrightwood, CA 92397



Certaines informations ont été traduites automatiquement.
Informations principales sur l'investissement
- Rare opportunity to acquire a stabilized six-unit multifamily asset
- Approximately 23.63% rental upside
- Two-car attached garages with direct unit access
- Strong in-place cash flow, pride-of-ownership condition
- All units renovated with new flooring and fresh interior paint
- Significant value-add potential
Résumé analytique
Leola Commercial, Inc. is proud to present 1111 Apple Avenue, a six-unit multifamily investment opportunity located in the highly desirable mountain community of Wrightwood, California. POSSIBLE SELLER FINANCING AVAILABLE.
The property consists of six spacious two-bedroom, one-bathroom townhome-style units, each featuring an attached two-car garage with direct access. Designed to appeal to families and working professionals alike, the large floor plans, private patios, and secure covered parking provide both comfort and convenience.
This well-maintained pride-of-ownership asset offers approximately 6,602 rentable square feet situated on an 18,489 square foot lot. All six units have been renovated with new flooring and fresh paint, creating strong in-place cash flow while still offering meaningful value-add potential. Capital improvements include a newer roof installed in 2022 and newer water heaters in most units.
Current rents are approximately 23.63% below market, presenting a clear path for income growth. A savvy investor may further enhance returns by exploring the potential conversion of garages into ADUs (subject to local regulations) and adding additional parking at the rear of the property.
The property benefits from convenient access to State Highway 2 and State Highway 38 (via the north), and is located approximately 15 miles from Interstate 15, supporting tenant demand and long-term investment stability.
The property consists of six spacious two-bedroom, one-bathroom townhome-style units, each featuring an attached two-car garage with direct access. Designed to appeal to families and working professionals alike, the large floor plans, private patios, and secure covered parking provide both comfort and convenience.
This well-maintained pride-of-ownership asset offers approximately 6,602 rentable square feet situated on an 18,489 square foot lot. All six units have been renovated with new flooring and fresh paint, creating strong in-place cash flow while still offering meaningful value-add potential. Capital improvements include a newer roof installed in 2022 and newer water heaters in most units.
Current rents are approximately 23.63% below market, presenting a clear path for income growth. A savvy investor may further enhance returns by exploring the potential conversion of garages into ADUs (subject to local regulations) and adding additional parking at the rear of the property.
The property benefits from convenient access to State Highway 2 and State Highway 38 (via the north), and is located approximately 15 miles from Interstate 15, supporting tenant demand and long-term investment stability.
Bilan financier (Réel - 2025) Cliquez ici pour accéder à |
Annuel | Annuel par m² |
|---|---|---|
| Revenu de location brut |
$99,999
|
$9.99
|
| Autres revenus |
$99,999
|
$9.99
|
| Perte due à la vacance |
$99,999
|
$9.99
|
| Revenu brut effectif |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Frais d’exploitation |
$99,999
|
$9.99
|
| Total des frais |
$99,999
|
$9.99
|
| Résultat net d’exploitation |
$99,999
|
$9.99
|
Bilan financier (Réel - 2025) Cliquez ici pour accéder à
| Revenu de location brut | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Autres revenus | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Perte due à la vacance | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Revenu brut effectif | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Taxes | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Frais d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Total des frais | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
| Résultat net d’exploitation | |
|---|---|
| Annuel | $99,999 |
| Annuel par m² | $9.99 |
Informations sur l’immeuble
| Prix | 1 183 958 € | Style d’appartement | De faible hauteur |
| Prix par lot | 197 326 € | Classe d’immeuble | B |
| Type de vente | Investissement | Surface du lot | 0,17 ha |
| Taux de capitalisation | 5,67 % | Surface de l’immeuble | 613 m² |
| Multiplicateur du loyer brut | 11.07 | Occupation moyenne | 100% |
| Nb de lots | 6 | Nb d’étages | 3 |
| Type de bien | Immeuble residentiel | Année de construction/rénovation | 1984/2022 |
| Sous-type de bien | Appartement | Ratio de stationnement | 0,08/1 000 m² |
| Zonage | RM - RM--Multiple Residential | ||
| Prix | 1 183 958 € |
| Prix par lot | 197 326 € |
| Type de vente | Investissement |
| Taux de capitalisation | 5,67 % |
| Multiplicateur du loyer brut | 11.07 |
| Nb de lots | 6 |
| Type de bien | Immeuble residentiel |
| Sous-type de bien | Appartement |
| Style d’appartement | De faible hauteur |
| Classe d’immeuble | B |
| Surface du lot | 0,17 ha |
| Surface de l’immeuble | 613 m² |
| Occupation moyenne | 100% |
| Nb d’étages | 3 |
| Année de construction/rénovation | 1984/2022 |
| Ratio de stationnement | 0,08/1 000 m² |
| Zonage | RM - RM--Multiple Residential |
Caractéristiques
Caractéristiques du lot
- Balcon
- Cheminée
- Machine à laver/sèche-linge
- Réfrigérateur
- Cuisinière
- Baignoire/Douche
Lot informations sur la combinaison
| Description | Nb de lots | Moy. loyer/mois | m² |
|---|---|---|---|
| 2+1 | 6 | - | 102 |
1 1
Impraticable à pied
10/100
Exceptionnellement adapté aux voitures
100/100
Transports en commun limités
20/100
Assez praticable en vélo
20/100
Taxes foncières
| N° de parcelle | Évaluation totale | 862 136 € (2026) | |
| Évaluation du terrain | 177 087 € (2026) | Impôts annuels | -1 € (0,00 €/m²) |
| Évaluation des aménagements | 685 049 € (2026) | Année d’imposition | 2025 |
Taxes foncières
N° de parcelle
Évaluation du terrain
177 087 € (2026)
Évaluation des aménagements
685 049 € (2026)
Évaluation totale
862 136 € (2026)
Impôts annuels
-1 € (0,00 €/m²)
Année d’imposition
2025
1 sur 14
Vidéos
Visite extérieure 3D Matterport
Visite 3D
Photos
Street view
Rue
Carte
1 sur 1
Présenté par
1111 Apple Ave
Vous êtes déjà membre ? Connectez-vous
Hum, une erreur s’est produite lors de l’envoi de votre message. Veuillez réessayer.
Merci ! Votre message a été envoyé.
